Please show how you calculated and got these answers.

Comprehensive Information concerning Tar Corporation's intangible assets is as follows:

On January 1, 2019, Tar signed an agreement to operate as a franchisee of Rapid Copy Service Inc. for an initial franchise fee of $66,000. Of this amount, $26,000 was paid when the agreement was signed, and the balance is payable in 4 annual payments of $10,000 each beginning January 1, 2020. The agreement provides that the down payment is not refundable and no future services are required of the franchisor. The present value at January 2, 2019, of the 4 annual payments discounted at 12% (the implicit rate for a loan of this type) is $30,400. The agreement also provides that 5% of the revenue from the franchise must be paid to the franchisor annually. Tar's revenue from the franchise for 2019 was $870,000. Tar estimates the useful life of the franchise to be 5 years. Tar incurred $88,000 of experimental and development costs in its laboratory to develop a patent, which was granted on January 2, 2019. Legal fees and other costs associated with registration of the patent totaled $16,400. Tar estimates that the useful life of the patent will be 10 years. A trademark was purchased from Walton Company for $45,000 on July 1, 2016. Expenditures for successful litigation in defense of the trademark totaling $8,200 were paid on July 1, 2019. Tar estimates that the useful life of the trademark will be 25 years from the date of acquisition.

Required:

1. Prepare a schedule showing the intangible assets section of Tar's balance sheet at December 31, 2019. Round final answers to the nearest dollar.

Tar Corporation

Intangible Assets Section of Balance Sheet

December 31, 2019

Franchise from Rapid Copy Service, Inc., net (Schedule 1)

Patent, net (Schedule 2)

Trademark, net (Schedule 3)

Total intangible assets $106,594

Schedule 1: Show supporting computations for the franchise.

Computation of Franchise from Rapid Copy Service, Inc.

Schedule 1

Cost of franchise at January 1, 2019

Amortization of franchise for 2019

Franchise balance, December 31, 2019

Schedule 2: Show supporting computations for the patent.

Computation of Patent

Schedule 2

Capitalized cost of patent at January 2, 2019 $

Amortization of patent for 2019 Patent balance, December 31, 2019 $

Schedule 3: Show supporting computations for the trademark. Round computations and final answers to the nearest dollar.

Computation of Trademark

Schedule 3

Cost of trademark at July 1, 2016 $

Amortization through December 31, 2018

Amortization for period January 1 - June 30, 2019

Cost of successful litigation in defense of trademark, July 1, 2019 f

Balance, July 1, 2019 $

Amortization for period July 1 - December 31, 2019

Balance, December 31, 2019 $

2. Prepare a schedule showing all expenses resulting from the transactions that would appear on Tar's income statement for the year ended December 31, 2019. Enter all amounts as positive numbers.

Tar Corporation

Expenses Resulting from Intangibles Transactions

For the Year Ended December 31, 2019

Franchise from Rapid Copy Service, Inc. Amortization of franchise (Schedule 1) $

Franchise fee on revenues from operations

Imputed interest expense on unpaid balance of initial franchise fee

Total franchise expenses $

Amortization of patent (Schedule 2)

Amortization of trademark (from Schedule 3)

Total Expenses $62,054