Please show in excel

You have just sold your house for $1,100,000 in cash. Your mortgage was originally a 30 -year mortgage with monthly payments and an initial balance of $780,000. The mortgage is currently exactly 18.5 years old, and you have just made a payment. If the interest rate on the mortgage is 6.75% (APR), how much cash will you have from the sale once you pay off the mortgage? (Note: Be careful not to round any intermediate steps less than six decimal places.) Cash that remains after payoff of mortgage is $ (Round to the nearest cent.)