Please show step by step of how to solve this in excel

The required rate of return is 21.90 percent. Ivanhoe Corp. has just paid a dividend of $3.12 and is expected to increase its dividend at a constant rate of 8.75 percent. What is the expected price of the stock three years from now? (Do not round intermediate calculations. Round answer to 2 decimal places, e.g. 15.20.)