!!PLEASE SHOW STEP BY STEP!!

On January 1, 2021, Pearl Ltd. issued bonds with a maturity value of $5.45 million for $5,217,285, when the market rate of interest was 6%. The bonds have a contractual interest rate of 5% and mature on January 1, 2026. Interest on the bonds is payable semi-annually on July 1 and January 1 of each year. On January 1, 2021, Carla Vista Company, a public company, purchased Pearl Ltd. bonds with a maturity value of $1.09 million to earn interest. On December 31, 2021, the bonds were trading at 98. Both companies year end is December 31.

Prepare a bond amortization schedule for Carla Vista Company for the first four interest periods. (Round answers to 0 decimal places, e.g. 5,275.) Bond Discount Amortization Table Effective Interest Method-Semi-annual Interest Payments 5% Bonds Issued at market rate of 6% (A) Interest Received (B) Interest Revenue (C) Discount Amortization (D) Bond Amort Date Jan. 1, 2021 $ July 1, 2021 $ $ $ $ Jan. 1, 2022 DON July 1, 2022 ION Jan. 1, 2023 Prepare a bond amortization schedule for Carla Vista Company for the first four interest periods. (Round answers to 0 decimal places, e.g. 5,275.) Bond Discount Amortization Table Effective Interest Method-Semi-annual Interest Payments 5% Bonds Issued at market rate of 6% (C) Interest Revenue Discount Amortization (A) (B) Interest Received (D) Bond Amortized Cost $ 1,043,457 $ $ MO IN