please show work on excel

2. Show how you use Nowak's forecast assumptions to find an estimated share price of $25.10. (15 points) - What is the PV of the FCF from years 2017-2025? (show your work) - What is the PV of the terminal value? (show your work) - What is the enterprise value? (show your work) Fxhiblt 10: Morgan Stanley/s Cash Flow Forecasts and Valuation Assumptions for Snap Inc. (S millions)