Question
Please solve the below problem ASAP for mba 560 financial and managerial accounting. Thanks Trombly Optical Mart Comparative Balance Sheets December 31, 2012 and 2011
Please solve the below problem ASAP for mba 560 financial and managerial accounting. Thanks
Trombly Optical Mart | |||||
Comparative Balance Sheets | |||||
December 31, 2012 and 2011 | |||||
|
|
| 2012 | 2011 | 2010* |
|
| Current assets: |
|
|
|
|
| Cash | $45,000 | $47,000 |
|
|
| Current receivables, net | 209,000 | 149,000 | $134,000 |
|
| Inventories | 294,000 | 280,000 | 189,000 |
|
| Prepaid expenses | 7,000 | 21,000 |
|
|
| Total current assets | 555,000 | 497,000 |
|
|
| Property, plant, and equipment, net | 285,000 | 275,000 |
|
|
| Total assets | $840,000 | $772,000 | 704,000 |
|
|
|
|
|
|
|
| Accounts payable | 100,000 | 114,000 | 118,000 |
|
| Other current liabilties | 143,000 | 189,000 |
|
|
| Total current liabilities | $243,000 | $303,000 |
|
|
| Long-term liabilities | 248,000 | 239,000 |
|
|
| Total liabilities | 491,000 | 542,000 |
|
|
| Common stockholders' equity, no par | 349,000 | 230,000 | 196,000 |
|
| Total liabilities and stockholders' equity | $840,000 | $772,000 |
Trombly Optical Mart | ||||
Comparative Income Statements | ||||
Years Ended December 31, 2012 and 2011 | ||||
|
|
| 2012 | 2011 |
|
| Net sales | $690,000 | $590,000 |
|
| Cost of goods sold | 375,000 | 278,000 |
|
| Gross profit | 315,000 | 312,000 |
|
| Operating expenses | 128,000 | 149,000 |
|
| Income from operations | 187,000 | 163,000 |
|
| Interest expense | 35,000 | 49,000 |
|
| Income before income tax | 152,000 | 114,000 |
|
| Income tax expense | 38,000 | 50,000 |
|
| Net income | $114,000 | $64,000 |
1. | Compute the following ratios for 2012 and 2011: | |
a. | Current ratio | |
b. | Quick (acid-test) ratio | |
c. |
| Receivables turnover and days sales outstanding (DSO) (round to the nearest whole day) |
d. | Inventory turnover and days inventory outstanding (DIO) (round to the nearest whole day) | |
e. | Accounts payable turnover and days payable outstanding (DPO) (round to the nearest whole day) | |
f. | Cash conversion cycle (in days) | |
g. | Times-interest-earned ratio | |
h. | Return on assets (use DuPont analysis) | |
i. | Return on common stockholders' equity (use DuPont analysis) | |
j. | Earnings per share of common stock | |
g. | Price/earnings ratio | |
2. | Decide whether (a) Trombly's financial position improved or deteriorated during 2012 and (b) the investment attractiveness of Trombly's common stock appears to have increased or decreased. | |
3. | How will what you learned in this problem help you evaluate an investment? |
Comparative financial statement data of Trombly Optical Mart follow:
1. | Market price of Trombly common stock: $105.82 at December 31, 2012, and $63.96 at December 31, 2011 |
2. | Common shares outstanding: 14,000 during 2012 and 13,000 during 2011 |
3. | All sales on credit |
Requirement 1. Compute the ratios for 2012 and 2011. (Abbreviations used: Avg = average and o/s = outstanding, shs - shares.)
a. Current ratio
Select the formula and then enter the amounts to calculate the current ratio for 2012 and 2011.
(Round the ratios to two decimal places.)
|
| ||
|
|
|
| / |
| = | Current ratio |
2012 |
| / |
| = |
|
2011 |
| / |
| = |
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started