Please solve the solution formulas to corelate with the numbers on table from the problem

Perfect Parties, Inc has several divisions, one of which provides birthday parties at their facility, and has provided the actual and planning budget results for the month of June. The Controller has asked you prepare the Birthday Party Division Budget Performance Report. Here are some tips for using Excel: - Cell Reference: Allows you to refer to data from another cell in the worksheet. If you entered " =B5 into a blank cell, the formula would output the value from cell 85. - Basic Math Functions: Allow you to use the basic math symbols to perform mathematical functions, You can use the following keys: + (plus sign to add), - (minus sign to subtract), "(asterisk sign to multiply), and / (forward slash to divide). For example, if you entered "iB4 B45" in a blank cell, the formula would add the volues from those cells and output the result. - SUM Function: Allows you to refer to multiple cells and adds all the values. You can add individual cell references or ranges. If you entered "SUM(C4,C5,C6)" into a blank cell, the formula would output the resuit of adding those three separate cells. Similarly, if you entered "FSUM(C4:C6)", the formula would output the same result of adding those cells. 1. Use the Open Excel in New Tab button to launch this question. 2. When finished in Excel, use the Save and Return to Assignment button in the lower right to return to Connect. Perfect Parties, Inc. has several divisions. One division provides birthday parties at their facility. Each party sold provides entertainment, decorations, food, and party favors for 10 children. The bookkeeper has prepared a report comparing actual results for the month of June to budgeted result A1 X fx Accessibility tab summary: Birthday Party Division Analysis of Revenues and Costs is presented in cells A6 to E21