Please Solve with work shown in excel! thank you!

From the chapter 8tab, what is the value of a put option written on the stock with the same exercise price and expiration date as the calloption? Blank 1 The current price of a stock is $50, and the annual risk-free rate is 5.5%. A call option with a strike price of $43 and with 1 year until expiration has a current value of $13.78. What is the value of a put option written on the stock with the same exercise price and expiration date as the call option? (5 points)