Please use excel to find your answer.

11. Microsoft forecasts its free cash flows to be $2 million in one year and $6 million in two years. After the second year, free cash flows are projected to grow at a constant 3% rate. Microsoft's WACC is 10%, the market value of its debt is $19 million, it has \$1 million in cash, and it has 8 million shares of common stock outstanding. a. ( 8 points) What is the enterprise value today? b. ( 8 points) What is Microsoft's current price per share