Please use Excel with formulas/cell references. I'm trying to create a model that will work with any entered data (For example: If I change the 3% in the IP cell during year 2 to 4%, I would like to see everything change automatically based on formulas/cell references).

1. In the table below, r* = 3%, i is the one-year inflation rate for the given year and IP is the inflation premium. Fill in the empty cells in the table with the correct values. r* = 3% Year i IP Tif 1 2.00% 2 4.00% 3.00% 4.00% 4.00% 6.00% SW|N 3 4 5 3.00% 3.00% 3.00% 3.00% 3.00%