please use factorial table

Problem 1 (40 points) Consider the following financial information about a new machine a company is planning to buy: The machine costs $250,000 and will be used for 4 years. The machine will be depreciated using MACRS 7-year class property. At the end of the project life, the machine will be sold at $102,000. The firm will invest $69,000 in working capital (fully recoverable at the end of the project life). The expected revenues are $150,000 in year 1, and they increase $20,000 every year thereafter (i.e., every year the revenues are $20,000 more than in the previous year). Operating and maintenance costs are $50,000 annually. The firm will ask for a loan to finance 30% of the machine cost at an interest rate of 8%. The firm is required to repay the loan with 4 equal annual payments. The firm's tax rate is 40%. The firm's MARR is 10%. With the above information, compute the present worth for this project. Is this a good investment? Why? Explain your answer clearly. Show all your calculations and explain every step. Always use factor notation. Complete the income and cash flow statements. You need to submit both statements plus all the calculations involved in the numbers you introduce in these statements. You can find tables for the statements on the next page, but I hope you have prepared them beforehand. Income Statement 0 1 2 3 4 Revenues Expenses O&M Depreciation Debt Interest Taxable income Income Taxes Net Income Cash Flow Statement 0 1 2 3 4 Operating Activities Net Income Depreciation Investment Activities Investment Salvage Value Gains Tax Working capital Financing Activities Borrowed Funds Principal Payment Net Cash Flow