Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

PLEAZE SOLVE IT AS THE ABOVE FORMAT. THANK YOU On January 1, 2020. Paloma Corporation exchanged $1.710.000 cash for 90 percent of the outstanding voting

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

PLEAZE SOLVE IT AS THE ABOVE FORMAT. THANK YOU

On January 1, 2020. Paloma Corporation exchanged $1.710.000 cash for 90 percent of the outstanding voting stock of San Marco Company. The consideration transferred by Paloma provided a reasonable basis for assessing the total January 1, 2020. fair value of San Marco Company. At the acquisition date, San Marco reported the following owners' equity amounts in its balance sheet: Common stock Additional paid in capital Retained earnings $480,00 60,800 265,00 In determining its acquisition offer. Paloma noted that the values for San Marco's recorded assets and liabilities approximated their fair values. Paloma also observed that San Marco had developed internally a customer base with an assessed fair value of $800.000 that was not reflected on San Marco's books. Paloma expected both cost and revenue synergies from the combination. At the acquisition date, Paloma prepared the following fair-value allocation schedule: Fair value of San Marco Company Book value of San Marco Company Excess fair value to customer base (10-year remaining life) to goodwill $ 1,980, eee 725,000 1,175,000 8ee, eae $ 375, eae At December 31, 2021, the two companies report the following balances: Revenues Cost of goods sold Depreciation expense Amortization expense Interest expense Equity in income of San Marco Net income Retained earnings, 1/1 Net income Paloma $(1,843,690) 1,180,00 125,00 275,000 27,500 (121,500) $ (437,00) $(2,625,00) (437,00) San Marco $ (675,600) 322,00 120, 11,000 7,800 $ (215,800) $ (395,00) (215,eee) ----- Net income Retained earnings, 1/1 Net income Dividends declared Retained earnings, 12/31 Current assets Investment in San Marco Buildings and equipment Copyrights Total assets Accounts payable Notes payable Common stock Additional paid-in capital Retained earnings, 12/31 Total liabilities and equities $ (437,000) $(2,625,00) (437,00) 350,000 $(2,712,000) $ 1,204, ee 1,854, ee 931, eae 950, eae $ 4,939, eae $ (485, eee) (542,890) (980, eee) (3e8,eee) (2,712,890) $(4,939, eee) $ (215, eae) $ (395,800) (215, eee) 25,800 $ (585, 880) $ 430, eee e 863, eae 107,600 $ 1,4ee, eae $ (280, 800) (155,600) (480,00) (60, 800) (585,600) $(1,480, eee) At year-end, there were no intra-entity receivables or payables. .. Determine the consolidated balances for this business combination as of December 31, 2021. b. If instead the noncontrolling interest's acquisition-date fair value is assessed at $167.500. what changes would be evident in the consolidated statements? Complete this question by entering your answers in the tabs below. Required A Required B Determine the consolidated balances for this business combination as of December 31, 2021. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.) Accounts Noncontrolling Consolidated Interest Totals Revenues Cost of goods sold Depreciation expense Amortization expense Interest expense Equity in income of San Marco Separate company net income Consolidated net income To noncontrolling interest To Paloma Company PALOMA CORPORATION AND SAN MARCO COMPANY Consolidation Worksheet For Year Ending December 31, 2021 Consolidation Entries Paloma San Marco Debit Credit $ $ (1.843,000) (675,000) 1,100,000 322,000 125,000 120,000 275,000 11,000 27,500 7,000 (121,500) 0 $ (437,000) $ (215,000) Retained earnings 1/1 Net income Dividends declared Retained earnings 12/31 $ (2.625,000) (437,000) 350,000 $ (2.712,000) (395,000) (215,000) 25,000 (585,000) $ Current assets Investment in San Marco Customer base Buildings and equipment Copyrights Goodwill Total assets $ 1,204,000 $ 1,854,000 0 931,000 950,000 430,000 0 0 883.000 107.000 $ 4,939,000 $ 1,400,000 Accounts payable S (485,000) $ (200,000) (542.000) (155,000) Notes payable NCI in San Marco 0 Common stock Additional paid-in capital Retained earnings, 12/31 Total liabilities and equities (900,000) (300,000) (2.712,000) $ (4.939,000) (400,000) (60,000) (585,000) (1.400,000 S 0 0 Complete this question by entering your answers in the tabs below. Required A Required B If instead the noncontrolling interest's acquisition-date fair value is assessed at $167,500, what changes would be evident in the consolidated statements? Both goodwill and noncontrolling interest will by

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Level Audit And Assurance Exam Room Notes 2017

Authors: ACA Simplified

1st Edition

1545501653, 978-1545501658

More Books

Students also viewed these Accounting questions

Question

Discuss five types of employee training.

Answered: 1 week ago

Question

Identify the four federally mandated employee benefits.

Answered: 1 week ago