plz help

Yummy Snacks Inc Income Statement & Balance Sheet (5 millions) FY 2021 FY 2022 Revenue Cost of Goods Sold 38,425 25,120 5,876 1,823 SG&A Depreciation Expense EBIT Interest Expense Earnings Before Taxes Taxes Net Income 5,606 650 4,956 1,214 3,742 Assets Cash Other Current Assets 1050 3,151 4,201 11,247 848 848 16,296 658 822.5 Total Current Assets Net Property & Equipment Goodwill Total Assets Liabilities & Stockholders' Equity Short-Term Debt Accounts Payable Total Current Liabilities Other Liabilities Long-Term Debt Total Liabilities Common Stock Retained Eamings Total Stockholders' Equity Total Liabilities & Stockholders' Equity 2,685 3,343 650 813 4,7651 2,292 8,758 2,292 5,246 7,538 16,296 Using the Information in the financial statements of Yummy Snacks Inc. above, and the assumptions below, forecast the financial statements for Year 2022 and then answer the questions that follow: Using the information in the financial statements of Yummy Snacks Inc. above, and the assumptions below, forecast the financial statements for Year 2022 and then answer the questions that follow Assumptions: - Sales growth is expected to be 25% for Year 2022 Complete the FS using Percentage of Sales method Depreciation rate is 18% - Total Debt (Long-term and Short-term) for Year 2020 was $ 4543 million - Assume no dividends - Total CAPEX is $3250 million - Tax rate is the same as Year 2021 - Use Long Term Debt as Plug Variable 1. Interest expense for Year 2022 is? (Select from option AB or C) 2. EBIT for Year 2022 is? (Select from option D, E or F) 3. Net Property, Plant and Equipment (PPE) for Year 2022 is? (Select from option G, Hor) 4. FCF for Year 2022 is? (Select from option J, K or 1) (Answer should be correct to two decimal places) Select 4 correct answerts) The interest expense for 2022 is 5695.87 the interest expense for 2022 is $865.21 the interest expense for 2022 is $775.91 EBIT for Year 2022 is 55936.79 EBIT for Year 2022 is $6636.79 EBIT for Year 2022 is $6676.79 Net Property, Plant and Equipment (PPE) for Year 2022 is $11787.54 Net Property, Plant and Equipment (PPE) for Year 2022 is $11887.54 Net Property, Plant and Equipment (PPE) for Year 2022 is $11987.54 FCF for Year 2022 is $ 4184.23 FCF for Year 2022 is $ 4234.23 FCF for Year 2022 is S 4284.23 0 c