Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dol 2019 2018 Sales $ 1,625.0 $ 1,300.0 1,259.0 1,105.0 Operating costs excluding

image text in transcribedimage text in transcribed

Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dol 2019 2018 Sales $ 1,625.0 $ 1,300.0 1,259.0 1,105.0 Operating costs excluding depreciation and amortization EBITDA $ 366.0 $ 195.0 34.0 31.0 Depreciation and amortization Earnings before interest and taxes (EBIT) $ 332.0 $ 164.0 Interest 35.8 28.6 $ 296.2 $ 135.4 Earnings before taxes (EBT) Taxes (25%) 118.5 54.2 Net income $ 177.7 $ 81.2 Common dividends $ 159.9 $ 65.0 Powell Panther Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2019 2018 Assets Cash and equivalents Accounts receivable $ 19.0 $ 17.0 254.0 195.0 Inventories 390.0 325.0 Total current assets $ 663.0 $537.0 Net plant and equipment 343.0 312.0 Total assets $ 1,006.0 $ 849.0 Liabilities and Equity Accounts payable Accruals $ 114.0 $ 91.0 85.0 65.0 Notes payable 32.5 26.0 Total current liabilities $ 231.5 $ 182.0 Long-term bonds 325.0 260.0 assels Liabilities and Equity Accounts payable $ 114.0 $ 91.0 Accruals 85.0 65.0 Notes payable 32.5 26.0 Total current liabilities $ 231.5 $ 182.0 Long-term bonds 325.0 260.0 Total liabilities $ 556.5 $442.0 Common stock 407.4 382.7 Retained earnings 42.1 24.3 Common equity $ 449.5 $ 407.0 Total liabilities and equity $1,006.0 $ 849.0 Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign. a. What was net operating working capital for 2018 and 2019? Assume the firm has no excess cash. 2018: $ 2019: $ b. What was the 2019 free cash flow? $ c. How would you explain the large increase in 2019 dividends? 1. The large increase in net income from 2018 to 2019 explains the large increase in 2019 dividends. II. The large increase in EBIT from 2018 to 2019 explains the large increase in 2019 dividends. III. The large increase in free cash flow from 2018 to 2019 explains the large increase in 2019 dividends. IV. The large increase in sales from 2018 to 2019 explains the large increase in 2019 dividends. V. The large increase in retained earnings from 2018 to 2019 explains the large increase in 2019 dividends

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Smart Supply Chain Finance

Authors: Hua Song

1st Edition

9811659966, 978-9811659966

More Books

Students also viewed these Finance questions

Question

Use a three-step process to develop effective business messages.

Answered: 1 week ago