Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2018 $2,880.0 2,448.0 2017 $ 2,400.0 2.040.0 $360.0 $ 432.0 48.0 Sales

image text in transcribedimage text in transcribed

Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2018 $2,880.0 2,448.0 2017 $ 2,400.0 2.040.0 $360.0 $ 432.0 48.0 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization Earnings before interest and taxes (EBIT) Interest Earnings before taxes (EBT) Taxes (40%) 53.0 $ 379.0 $312.0 53.0 63.0 $ 316.0 $ 259.0 126.4 103.6 Net income $ 189.6 $ 155.4 $ 171.0 Common dividends $ 124.0 Powell Panther Corporation: Balance Sheets as of December 31 (Millions of dollars) 2018 2017 $ 28.0 $ 24.0 317.0 634.0 288.0 576.0 $ 979.0 $ 888.0 528.0 $ 1,507.0 480.0 $ 1,368.0 $ 187.0 $ 144.0 Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term bonds Total liabilities Common stock Retained earnings Common equity Total liabilities and equity 120.0 96.0 58.0 48.0 $ 365.0 $ 288.0 576.0 480.0 $ 941.0 $ 768.0 500.4 553.0 65.6 47.0 $ 566.0 $ 600.0 $ 1,368.0 $ 1,507.0 a. What was net operating working capital for 2017 and 2018? Assume the firm has no excess cash. 2017: $ 2018: $ b. What was the 2018 free cash flow? $ C. How would you explain the large increase in 2018 dividends? I. The large increase in net income from 2017 to 2018 explains the large increase in 2018 dividends. II. The large increase in free cash flow from 2017 to 2018 explains the large increase in 2018 dividends. III. The large increase in EBIT from 2017 to 2018 explains the large increase in 2018 dividends. IV. The large increase in sales from 2017 to 2018 explains the large increase in 2018 dividends. V. The large increase in retained earnings from 2017 to 2018 explains the large increase in 2018 dividends

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance

Authors: Thomas Garman, Raymond Forgue

12th edition

9781305176409, 1133595839, 1305176405, 978-1133595830

More Books

Students also viewed these Finance questions