Powerade will invest $50 million in a project that will be funded completely by debt initially. Subsequent to year 0, the company's debt outstanding and free cash flows are given below: Year Free cash flows Debt 0 -50 50 1 40 30 2 20 15 3 25 0 Cost of debt for the firm is 8%, the tax rate is 40%. The levered cost of equity for the project is 20.55%. Use the FTE method to calculate the project's equity value.