Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

(Preparation of a cash budget) Lewis Printing has projected its sales for the first 8 months of 2016 as follows: January $140,000 April $300,000 July

(Preparation of a cash budget) Lewis Printing has projected its sales for the first 8 months of 2016 as follows:

January

$140,000

April

$300,000

July

$200,000

February

$100,000

May

$255,000

August

$200,000

March

$170,000

June

$180,000

Lewis collects 30 percent of its sales in the month of thesale, 40 percent in the month following the sale, and the remaining 30 percent 2 months following the sale. During November and December of 2015, Lewis's sales were $200,000 and $165,000, respectively. Lewis purchases raw materials 2 months in advance of its sales. These purchases are equal to 70 percent of its final sales. The supplier is paid 1 month after delivery. Thus, purchases for April sales are made in February and payment is made in March. In addition, Lewis pays $12,000 per month for rent and $20,000 each month for other expenditures. Tax prepayments of $23,500 are made each quarter beginning in March. The company's cash balance as of December 31, 2015, was $28,000; a minimum balance of $15,000 must be maintained at all times to satisfy thefirm's bank line of credit agreement. Lewis has arranged with its bank for short-term credit at an interest rate of 15 percent per annum (1.25 percent per month) to be paid monthly. Borrowing to meet estimated monthly cash needs takes place at the end of themonth, and interest is not paid until the end of the following month. Consequently, if the firm needed to borrow $50,000 duringApril, then it would pay $625 (=0.0125 $50,000) in interest during May. Finally, Lewis follows a policy of repaying its outstanding short-term debt in any month in which its cash balance exceeds the minimum desired balance of $15,000.

a. Lewis needs to know what its cash requirements will be for the next 6 months so that it can renegotiate the terms of itsshort-term credit agreement with its bank, if necessary. To evaluate this problem, the firm plans to evaluate the impact of a20 percent variation in its monthly sales efforts. Prepare a6-month cash budget for Lewis and use it to evaluate the firm's cash needs.

b. Lewis has a $20,000 note due in June. Will the firm have sufficient cash to repay the loan?

Prepare a cash budget for Lewis Printing covering the first 6 months of

$ 23 comma 500$23,500.

Fill in the Collections for the month of January:(Round to the nearest dollar.)

Nov

Dec

Jan

Feb

Mar

Apr

May

June

Sales

$200,000

$165,000

$140,000

$100,000

$170,000

$300,000

$255,000

$180,000

Collections:

Month of sale

(30%)

First month

(40%)

Second month

(30%)

Total Collections

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Emile Woolf On Audit Exemption

Authors: Emile Woolf

1st Edition

0863253911, 978-0863253911

More Books

Students also viewed these Accounting questions