Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Prepare a horizontal analysis of both the balance sheet and income statement. STUART COMPANY Horizontal Analysis of Balance Sheets 2019 2018 Percentage Change Assets Current
Prepare a horizontal analysis of both the balance sheet and income statement.
STUART COMPANY | ||||
Horizontal Analysis of Balance Sheets | ||||
2019 | 2018 | Percentage Change | ||
Assets | ||||
Current assets | ||||
Cash | $17,700 | $13,800 | not attempted | % |
Marketable securities | 20,900 | 7,000 | not attempted | |
Accounts receivable (net) | 54,200 | 48,000 | not attempted | |
Inventories | 136,100 | 144,700 | not attempted | |
Prepaid items | 26,000 | 10,200 | not attempted | |
Total current assets | 254,900 | 223,700 | not attempted | |
Investments | 28,100 | 20,800 | not attempted | |
Plant (net) | 271,900 | 255,900 | not attempted | |
Land | 29,100 | 26,000 | not attempted | |
Total long-term assets | 329,100 | 302,700 | not attempted | |
Total assets | $584,000 | $526,400 | not attempted | |
Liabilities and Stockholders Equity | ||||
Liabilities | ||||
Current liabilities | ||||
Notes payable | $15,600 | $5,400 | not attempted | |
Accounts payable | 112,900 | 99,000 | not attempted | |
Salaries payable | 20,400 | 14,800 | not attempted | |
Total current liabilities | 148,900 | 119,200 | not attempted | |
Noncurrent liabilities | ||||
Bonds payable | 99,000 | 99,000 | not attempted | |
Other | 31,900 | 25,500 | not attempted | |
Total noncurrent liabilities | 130,900 | 124,500 | not attempted | |
Total liabilities | 279,800 | 243,700 | not attempted | |
Stockholders' equity | ||||
Preferred stock (par value $10, 4% cumulative, nonparticipating; 7,800 shares authorized and issued) | 78,000 | 78,000 | not attempted | |
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) | 78,000 | 78,000 | not attempted | |
Retained earnings | 148,200 | 126,700 | not attempted | |
Total stockholders' equity | 304,200 | 282,700 | not attempted | |
Total liabilities & stockholders equity | $584,000 | $526,400 | not attempted | % |
STUART COMPANY | ||||
Horizontal Analysis of Income Statements | ||||
2019 | 2018 | Percentage Change | ||
Revenues | ||||
Sales (net) | $230,300 | $210,700 | not attempted | % |
Other revenues | 9,900 | 5,100 | not attempted | |
Total revenues | 240,200 | 215,800 | not attempted | |
Expenses | ||||
Cost of goods sold | 119,700 | 101,200 | not attempted | |
Selling, general, and administrative expenses | 53,100 | 48,500 | not attempted | |
Interest expense | 6,400 | 5,600 | not attempted | |
Income tax expense | 21,700 | 20,700 | not attempted | |
Total expenses | 200,900 | 176,000 | not attempted | |
Net income (loss) | $39,300 | $39,800 | not attempted | % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started