Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Prepare a statement of cash flows for Abrahams Manufacturing Company for the year ended January 31, 2018. Interpret your results. Abrahams Manufacturing Company Balance Sheet
Prepare a statement of cash flows for Abrahams Manufacturing Company for the year ended January 31, 2018. Interpret your results.
Abrahams Manufacturing Company Balance Sheet for Jan. 31, 2017 and Jan. 31, 2018
2017 | 2018 | |
---|---|---|
Cash | $89,000 | $100,000 |
Accounts receivable | 64,000 | 70,000 |
Inventory | 112,000 | 100,000 |
Prepaid expenses | 10,000 | 10,000 |
Total current assets | 275,000 | 280,000 |
Gross plant and equipment | 238,000 | 311,000 |
Accumulated depreciation | (40,000) | (66,000) |
Total assets | $473,000 | $525,000 |
Accounts payable | $85,000 | $90,000 |
Accrued liabilities | 68,000 | 63,000 |
Total current debt | 153,000 | 153,000 |
Mortgage payable | 70,000 | 0 |
Preferred stock | 0 | 120,000 |
Common stock | 205,000 | 205,000 |
Retained earnings | 45,000 | 47,000 |
Total debt and equity | $473,000 | $525,000 |
Abrahams Manufacturing Company Income Statement for the Year Ended Dec. 31, 2018
2018 | |
---|---|
Sales | $184,000 |
Cost of goods sold | 60,000 |
Gross profit | $124,000 |
Selling, general, and administrative expenses | 44,000 |
Depreciation expense | 26,000 |
Operating income | $54,000 |
Interest expense | 4,000 |
Earnings before taxes | $50,000 |
Taxes | 16,000 |
Preferred stock dividends | 10,000 |
Earnings available to common shareholders | $24,000 |
Additional Information
-
The only entry in the accumulated depreciation account is for 2018 depreciation.
-
The firm paid $22,000 in common stock dividends during 2018.
Please try and show your work so I can learn from this problem :(
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started