Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare a statement of cash flows in proper format using the indirect method for Applet Inc.'s second year of operation. Show T-account to support your

Prepare a statement of cash flows in proper format using the indirect method for Applet Inc.'s second year of operation. Show T-account to support your calculations. The following information is provided as a supplement to the financial statements.

1. The company sold equipment for $8,000. The original cost was $15,000 and the depreciation was $10,000.

2. There were no new bonds issued during the year.

3. The company did not repurchase and of its own stock during the year.

Applet Inc.
Income Statement
Year ended year 2
Sales $ 3,638,000
COGS 2,469,000
Gross Profit 1,169,000
Selling and Administrative Expenses 941,000
Income from operations 228,000
Other gains and revenues:
Gain on sale of equipment 3,000
Income before taxes 231,000
Income tax expense 91,000
Net Income $ 140,000
Applet Inc.
Balance Sheet
Years 2 & 1
Year 2 Year 1
Assets
Current Assets:
Cash and cash equivalents $ 91,000 $ 29,000
Accounts Receivable 637,000 654,000
Inventory 586,000 537,000
Total current assets 1,314,000 1,220,000
Plant, property, & equipment 1,517,000 1,394,000
Less accumulated depreciation 654,000 561,000
Net plant, property, & equipment 863,000 833,000
Total Assets $ 2,177,000 $ 2,053,000
Liabilities
Current Liabilities
Accounts payable $ 264,000 $ 220,000
Accrued liabilities 193,000 190,000
Income taxes payables 75,000 71,000
Total current liabilities 532,000 481,000
Bonds Payable 479,000 520,000
Total Liabilities 1,011,000 1,001,000
Stockholders' Equity
Common Stock 157,000 155,000
Retained Earnings 1,009,000 897,000
Total stockholders' equity 1,166,000 1,052,000
Total Liabilities & Stockholders' Equity $ 2,177,000 $ 2,053,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

3. Define the roles individuals play in a group

Answered: 1 week ago