Prepare as Cash Flow Statement of Star Trading plc. as at June 30, 2020 on Indirect method.

Statement of Financial Position

Particulars 2020 2019 (Amount in PKR '000') Assets: Cash 9,000 15,000 Debtors 25,000 31,000 Stock 60,000 45,000 Fixed asset at cost 120,000 105,000 214,000 196,000 Capital & Liabilities: Share Capital 32,500 31,500 6% Loan due on 31122021 50,000 70,000 Retained Earnings 38,500 27,500 Creditors 20,000 12,500 Incometax Payable 36,000 27,500 Accumulated Depreciation 37,000 27,000 214,000 196,000 Income Statement Particulars 2020 2019 (Amount in PKR '000') Sales 425,000 450,000 Operating Expenses (including depreciation Rs. 10,000) 340,000 380,800 Interest on Loan 3,000 4,200 Net Profit Before Tax 82,000 65,000 Income Tax 36,000 27,500 46,000 37,500 Statement of Retained Earnings Particulars 2020 2019 (Amount in PKR '000') Retained Earnings Beginning 27,500 25,000 Net Profit for the year 46,000 37,500 (including depreciation Rs. 10,000) 73,500 62,500 Dividends 35,000 35,000 Retained Earnings End 38,500 27,500