The following financial statements apply to Campbell Company: Year 2 Year 1 Revenues $ 221,300 $ 181,000 Expenses Cost of goods sold 125,100 101,200 Selling
The following financial statements apply to Campbell Company:
Year 2 | Year 1 | ||||||
Revenues | $ | 221,300 | $ | 181,000 | |||
Expenses | |||||||
Cost of goods sold | 125,100 | 101,200 | |||||
Selling expenses | 20,700 | 18,700 | |||||
General and administrative expenses | 10,700 | 9,700 | |||||
Interest expense | 2,500 | 2,500 | |||||
Income tax expense | 20,900 | 17,500 | |||||
Total expenses | 179,900 | 149,600 | |||||
Net income | $ | 41,400 | $ | 31,400 | |||
Assets | |||||||
Current assets | |||||||
Cash | $ | 4,800 | $ | 7,900 | |||
Marketable securities | 2,500 | 2,500 | |||||
Accounts receivable | 36,700 | 31,100 | |||||
Inventories | 100,100 | 94,400 | |||||
Prepaid expenses | 3,300 | 2,300 | |||||
Total current assets | 147,400 | 138,200 | |||||
Plant and equipment (net) | 106,000 | 106,000 | |||||
Intangibles | 21,100 | 0 | |||||
Total assets | $ | 274,500 | $ | 244,200 | |||
Liabilities and Stockholders’ Equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Accounts payable | $ | 39,400 | $ | 34,400 | |||
Other | 15,600 | 16,900 | |||||
Total current liabilities | 55,000 | 51,300 | |||||
Bonds payable | 64,700 | 65,700 | |||||
Total liabilities | 119,700 | 117,000 | |||||
Stockholders’ equity | |||||||
Common stock (45,000 shares) | 113,400 | 113,400 | |||||
Retained earnings | 41,400 | 13,800 | |||||
Total stockholders’ equity | 154,800 | 127,200 | |||||
Total liabilities and stockholders’ equity | $ | 274,500 | $ | 244,200 | |||
Required
Calculate the following ratios for Year 1 and Year 2. Since opening balance numbers are not presented do not use averages when calculating the ratios for Year 1. Instead, use the number presented on the Year 1 balance sheet.
a. Net margin. (Round your answers to 2 decimal places.)
b. Return on investment. (Round your answers to 2 decimal places.)
c. Return on equity. (Round your answers to 2 decimal places.)
d. Earnings per share. (Round your answers to 2 decimal places.)
e. Price-earnings ratio (market prices at the end of Year 1 and Year 2 were $6.03 and $4.89, respectively). (Round your intermediate calculations and final answers to 2 decimal places.)
f. Book value per share of common stock. (Round your answers to 2 decimal places.)
g. Times interest earned. (Round your answers to 2 decimal places.)
h. Working capital.
i. Current ratio. (Round your answers to 2 decimal places.)
j. Quick (acid-test) ratio. (Round your answers to 2 decimal places.)
k. Accounts receivable turnover. (Round your answers to 2 decimal places.)
l. Inventory turnover. (Round your answers to 2 decimal places.)
m. Debt-to-equity ratio. (Round your answers to 2 decimal places.)
n. Debt-to-assets ratio. (Round your answers to the nearest whole percent.)
|
Step by Step Solution
3.53 Rating (156 Votes )
There are 3 Steps involved in it
Step: 1
b Rehun on Investment yr2 64800 259350 c Return on Equity yr2 Y...See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started