Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare the cash flows from operations section of J. Briggs Inc.'s 2018 statement of cash flows using the indirect method. Enter items to be subtracted

Prepare the cash flows from operations section of J. Briggs Inc.'s 2018 statement of cash flows using the indirect method. Enter items to be subtracted as negative values.

J. Briggs Inc. J. Briggs Inc.
Income Statement Comparative Balance Sheets
For years ended December 31, 2017 and 2018 December 31, 2018 and 2017
2018 2017 Change
2018 2017 Current assets:
Sales (all on credit) $561,000 $505,000 Cash $66,690

$43,100

$23,590
Cost of goods sold (330,000) (271,000) Accounts receivable (net) 46,000 38,000 8,000
Gross margin 231,000 234,000 Inventory 50,000 48,000 2,000
Prepaid expenses 1,400 3,000 -1,600
Depreciation expense 38,000 53,000 Other current assets 1,900 2,900 -1,000
Other operating expenses 120,000 100,000 Total current assets 165,990 135,000 30,990
Total operating expenses 158,000 153,000
Operating income 73,000 81,000 Long-term Investments 89,000 62,000 27,000
Other income (expenses) Plant assets 314,000 263,000 51,000
Interest expense (5,100) (3,800) Less: accumulated depreciation (80,400) (53,000) 27,400
Gain on sale of investments 5,800 4,100 Total plant assets 233,600 210,000 23,600
Loss on sale of plant assets (3,000) (3,600) Total assets 488,590 407,000 81,590
Total other income (expenses) (13,900) (3,300)
Current liabilities:
Income before income taxes 70,700 77,700 Accounts payable $31,300 $32,000 $-700
Income taxes expense (21,210) (23,310) Accrued liabilities 7,200 6,000 1,200
Net income $49,490 $54,390 Income taxes payable 1,600 6,000 -4,400
Total current liabilities 40,100 44,000 -3,900
J. Briggs Inc. Long term liabilities:
Statement of Retained Earnings Notes Payable 256,000 190,000 66,000
For the year ended December 31, 2018 Total liabilities 296,100 234,000 62,100
2018 2017
Ret. earnings, Jan. 1 $35,000 $0 Stockholders' equity
Add: net income 49,490 54,390 Common stock, $5 par value 110,000 110,000 0
Deduct: Dividends (30,000) (19,390) Additional paid-in capital 28,000 28,000 0
Increase in retained earnings 19,490 35,000 Retained earnings 54,490 35,000 19,490
Ret. earnings, Dec. 31 $54,490 $35,000 Total stockholders equity 192,490 173,000 19,490
Total liabilities and stockholders equity $488,590 $407,000 $81,590
Other information:
Shares of common stock outstanding 22,000 22,000
Earnings per share $2.25 $2.47
Dividends per share $1.36 $0.88
Market price per share, common stock $15 $13

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A Scientist Audits The Earth

Authors: Stuart L Pimm

1st Edition

0813535409, 978-0813535401

More Books

Students also viewed these Accounting questions

Question

In what sense does the Moon "fall"?

Answered: 1 week ago

Question

What is management growth? What are its factors

Answered: 1 week ago

Question

5. Identify and describe nine social and cultural identities.

Answered: 1 week ago

Question

2. Define identity.

Answered: 1 week ago

Question

4. Describe phases of majority identity development.

Answered: 1 week ago