Question
Prepre a cash budget the Johnson Company. for the month of April based on the following information: -Estimated cash balance at the end of March
Prepre a cash budget the Johnson Company. for the month of April based on the following information:
-Estimated cash balance at the end of March was $ 200,000
-Aprils depreciation will be $50,000
-Taxes which will be paid in June are $175,000
-Aprils payroll will be $90,000
-April had insurance expense for the month of $40,000 and insurance costs for the entire year were prepaid in January.
-Aprils operating expense are $75,000
-Collections of sales are as follows: 50% in the month of the sale, 30% in the following month, and 20% in the next month.
-Receivables balance as of the end of March is as follows $400,000 ( $300,000 relating to March, $100,000 relating to February ).
-Sales for the month of April are forecasted to be $900,000
-Merchandise purchases are paid as follows: 50% in the month of the purchase, 25% in the next month, and 25% one month later.
-Purchases for March and February were $300,000 and $250,000 respectively and Aprils purchases are $200,000.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started