Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below are financial statements ( except cash flows ) for two not - for - profit organizations. Neither organization has any permanently restricted net

Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets.
ABC Not-for-Profit XYZ Not-for-Profit
Statement of Activities Unrestricted Temporarily
Restricted Unrestricted Temporarily
Restricted
Revenues
Program service revenue $ 6,495,000 $ 2,340,000
Contribution revenues 3,417,500 $ 759,0003,290,000
Grant revenue 105,000 $ 1,034,000
Net gains on endowment investments 18,400
Net assets released from restriction
Satisfaction of program restrictions 468,000(468,000)647,000(647,000)
Total revenues 10,398,900396,0006,277,000387,000
Expenses
Education program expenses 6,521,0001,568,000
Research program expense 1,265,0002,706,000
Total program service expenses 7,786,0004,274,000
Fund-raising 546,000401,000
Administration 659,0001,238,000
Total supporting service expenses 1,205,0001,639,000
Total expenses 8,991,0005,913,000
Increase in net assets 1,407,900396,000364,000387,000
Net assets January 14,217,000768,0001,046,500329,000
Net assets December 31 $ 5,624,900 $ 1,164,000 $ 1,410,500 $ 716,000
Statement of Net Assets ABC Not-for-Profit XYZ Not-for-Profit
Current assets
Cash $ 214,000 $ 365,000
Short-term cash equivalents 274,00099,900
Supplies inventories 41,000159,000
Receivables 448,500197,500
Total current assets 977,500821,400
Noncurrent assets
Noncurrent pledges receivable 274,000
Endowment investments 2,680,000
Land, buildings, and equipment (net)3,184,0001,777,000
Total noncurrent assets 6,138,0001,777,000
Total assets $ 7,115,500 $ 2,598,400
Current liabilities
Accounts payable $ 32,000 $ 138,000
Total current liabilities 32,000138,000
Noncurrent liabilities
Notes payable 187,500
Total noncurrent liabilities 187,500
Total liabilities 219,500138,000
Net Assets
Unrestricted 4,034,0002,373,500
Donor restricted for purpose 164,00086,900
Donor restricted for endowment 2,680,0000
Total net assets 6,878,0002,460,400
Total liabilities and net assets $ 7,097,500 $ 2,598,400
Required:
a. Calculate the following ratios (assume depreciation expense is $759,000 for both organizations and is allocated among program and supporting expenses):
Program expense.
Fund-raising efficiency.
Days cash on hand.
Working capital (expressed in days).

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ethics in Accounting A Decision Making Approach

Authors: Gordon Klein

1st edition

1118928334, 978-1118928332

More Books

Students also viewed these Accounting questions

Question

5. Interpret the results of your test.

Answered: 1 week ago