Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below are the 2021 Income statement and comparative balance sheets for Santana Industries. $20,45 SANTANA INDUSTRIES Income Statement For the Year Ended December 31,

image text in transcribed

image text in transcribed

Presented below are the 2021 Income statement and comparative balance sheets for Santana Industries. $20,45 SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue $ 15,650 Service revenue 4,880 Total revenue Operating expenses: Cost of goods sold 7.989 Selling expense 3.100 General and administrative expense 2.280 Total operating expenses Operating income Interest expense Income before income taxes Income tax expense Net income 13,200 7.250 220 7.30 2,3ee $ 4,730 Dec. 31. Dec. 31, 2821 2020 $ 9,000 3,900 5,480 220 15,988 (5,880) $28,620 $ 2,830 2,90 3,700 440 13,480 (5,280) $ 18,670 Balance Sheet Information ($ in thousands) Assets: Cash Accounts receivable Inventory Prepaid rent Equipment Less: Accumulated depreciation Total assets Liabilities and Shareholders' Equity: Accounts payable Interest payable Deferred revenue Income taxes payable Notes payable (due 12/31/2023) Connon stock Retained earnings Total liabilities and shareholders' equity $ 1,800 678 940 $ 2,888 178 940 620 6,480 10,700 6,990 $28,620 10,786 3,96 $ 18,070 Additional Information for the 2021 fiscal year ($ in thousands): 1. Cash dividends of $1.700 were declared and pald. 2. Equipment costing $5.400 was purchased with cash. 3. Equipment with a book value of $1,200 (cost of $2900 less accumulated depreciation of $1,700) was sold for $1.200. 4. Depreciation of $2,300 is included in operating expenses. Required: Prepare Santana Industries' 2021 statement of cash flows, using the Indirect method to present cash flows from operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.) Required: Prepare Santana Industries' 2021 statement of cash flows, using the Indirect method to present cash (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands SANTANA INDUSTRIES Statement of Cash Flows For the Year Ended December 31, 2021 ($ in thousands) Cash flows from operating activities: Net income Adjustments for noncash effects Depreciation expense 2.300 Changes in operating assets and liabilities: (1,000) Increase in inventory (1,700 Decrease in prepaid rent 220 Increase in accounts payable 1,000 Increase in interest payable 1701 990 Net cash flows from operating activities Cash flows from investing activities Sale of equipment Purchase of equipment 0 Net cash flows from investing activities Cash flows from financing activities: Issuance of notes payable Dividends paid to shareholders 8,400 (1,700) Net cash flows from financing activities Net increase in cash Cash, January 1 Cash, December 31 4,700 5,690 2,830 8,520

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

2. Identify the purpose of your speech

Answered: 1 week ago