Question
Presented below is an incomplete income statement and an incomplete comparative balance sheet of Bondi Corporation. BONDI CORPORATION Income Statement For the Year Ended December
Presented below is an incomplete income statement and an incomplete comparative balance sheet of Bondi Corporation.
BONDI CORPORATION | |
Income Statement | |
For the Year Ended December 31, 2013 | |
Net sales | $11,000,000 |
Cost of goods sold | ? |
Gross profit | ? |
Operating expenses | 1,665,000 |
Income from operations | ? |
Other expenses and losses | |
Interest expense | ? |
Income before income taxes | ? |
Income tax expense | 560,000 |
Net income | $ ? |
BONDI CORPORATION | ||
Balance Sheets | ||
December 31 | ||
Assets | 2013 | 2012 |
Current assets | ||
Cash | $ 450,000 | $ 375,000 |
Accounts receivable (net) | ? | 950,000 |
Inventory | ? | 1,720,000 |
Total current assets | ? | 3,045,000 |
Plant assets (net) | 4,620,000 | 3,955,000 |
Total assets | $ ? | $7,000,000 |
Liabilities and Stockholders Equity | ||
Current liabilities | $ ? | $ 825,000 |
Long-term notes payable | ? | 2,800,000 |
Total liabilities | ? | 3,625,000 |
Common stock, $1 par | 3,000,000 | 3,000,000 |
Retained earnings | 400,000 | 375,000 |
Total stockholders equity | 3,400,000 | 3,375,000 |
Total liabilities and stockholders equity | $ ? | $7,000,000 |
Additional information:
1. The receivables turnover for 2013 is 10 times.
2. All sales are on account.
3. The profit margin for 2013 is 14.5%.
4. Return on assets is 22% for 2013.
5. The current ratio on December 31, 2013, is 3.0.
6. The inventory turnover for 2013 is 4.8 times.
Instructions
Compute the missing information given the ratios above. Show computations. (Note: Start with one ratio and derive as much information as possible from it before trying another ratio. List all missing amounts under the ratio used to find the information.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started