Question
Presented below is information for 2014 and 2013 related to the operations of Zyr Electronics. December 31 2014 2013 2014 Cash $ 32,400 $ 26,500
Presented below is information for 2014 and 2013 related to the operations of Zyr Electronics.
| December 31 |
|
| |
| 2014 | 2013 |
| 2014 |
Cash | $ 32,400 | $ 26,500 | Sales | $298,000 |
Accounts receivable | 26,800 | 23,200 | Cost of goods sold | 145,000 |
Inventory | 23,500 | 34,000 | Gross profit | 153,000 |
Prepaid expenses | 2,100 | 2,900 | Depreciation expense | 8,600 |
Land | 45,000 | 45,000 | Other operating expenses | 114,000 |
Equipment | 124,000 | 98,100 | Income from operations | 30,400 |
Accumulated depreciation | 15,800 | 19,900 | Loss on equipment disposal | 1,400 |
Total | $238,000 | $209,800 | Income before income taxes | 29,000 |
|
|
| Income tax expense | 9,800 |
Accounts payable | $ 32,400 | $ 46,500 | Net income | $ 19,200 |
Wages payable | 11,000 | 9,700 |
|
|
Bonds payable | 35,000 | 0 |
|
|
Common stock | 109,000 | 105,000 |
|
|
Retained earnings | 50,600 | 48,600 |
|
|
Total | $238,000 | $209,800 |
|
|
Additional information:
In 2014, Zyr declared and paid a cash dividend of $17,200.
The company issued $35,000 of bonds at a discount for cash.
Equipment with a cost of $17,000 and a book value of $4,300 was sold for cash. New equipment was acquired for cash.
The company issued stock for cash.
Prepaid expenses pertain to operating expenses; accounts payable is only used for merchandise purchases.
Instructions:
Prepare a statement of cash flows in proper form for 2014, using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started