Question
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $187,000. The trial balances for the two companies on December 31, 20X7,
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $187,000. The trial balances for the two companies on December 31, 20X7, included the following amounts:
Prime | Corp | Sword | Company | |
Debit | Credit | Debit | Credit | |
Cash | 88,000 | 36,000 | ||
Accounts Receivable | 64,000 | 69,000 | ||
Inventory | 174,000 | 115,000 | ||
Land | 86,000 | 31,000 | ||
Buildings and Equipment | 495,000 | 167,000 | ||
Investment in Sword Company | 241,000 | |||
Cost of Goods Sold | 495,000 | 254,000 | ||
Depreciation Expense | 23,000 | 13,000 | ||
Other Expenses | 56,000 | 56.000 | ||
Dividends Declared | 50,000 | 24,000 | ||
Accumulated Depreciation | 152,000 | 65,000 | ||
Accountants Payable | 65,000 | 30,000 | ||
Mortgages Payable | 188,000 | 136,000 | ||
Common Stock | 283,000 | 50,000 | ||
Retained Earnings | 309,000 | 80,000 | ||
Sales | 697000 | 404,000 | ||
Income from Sword Company | 78,000 | |||
1,772,000 | 1,772,000 | 765,000 | 765,000 |
Additional Information:
1. On January 1, 20X7, Sword reported net assets with a book value of $130,000. A total of $24,000 of the acquisition price is applied to goodwill, which was not impaired in 20X7.
2. Swords depreciable assets had an estimated economic life of 11 years on the date of combination. The difference between fair value and book value of tangible assets is related entirely to buildings and equipment.
3. Prince used the equity-method in accounting for its investment in Sword.
4.Detailed analysis of receivables and payables showed that Sword owed Prince $25,000 on December 31, 20X7.
Part B: b. Prepare all consolidating entries needed to prepare a full set of consolidated financial statements for 20X7
A). Record the basic consolidation entry.
B). Record the amortized excess value reclassification entry.
C). Record the excess value (differential) reclassification entry.
D). Record the entry to eliminate the intercompany accounts.
E). Record the optional accumulated depreciation consolidation entry.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started