Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Problem 11-16 Please help - show equations & round to 3 decimals. Really struggling with these, appeciate the learning help! A firm is considering renewing
Problem 11-16 | ||||||||||
Please help - show equations & round to 3 decimals. Really struggling with these, appeciate the learning help! | ||||||||||
A firm is considering renewing its equipment to meet increased demand for its product. The cost of equipment modifications is $1.9 million plus $100,000 in installation costs. The firm will depreciate the equipment modifications under MACRS, using a 5-year recovery period. (See Table 4.2 for the applicable depreciation percentages.) Additional sales revenue from the renewal should amount to $1,200,000 per year, and additional operating expenses and other costs (excluding depreciation and interest) will amount to 40% of the additional sales. The firm is subject to a tax rate of 21%. (Note: Answer the following questions for each of the next 6 years.) | ||||||||||
a. | What net incremental earnings before interest, taxes, depreciation, and amortization will result from the renewal? | |||||||||
b. | What net incremental net operating profits after taxes will result from the renewal? | |||||||||
c. | What net incremental operating cash flows will result from the renewal? | |||||||||
Solution | ||||||||||
Table 4.2 | ||||||||||
Percentage by recovery year | Tax rate | |||||||||
Recovery year | 3 years | 5 years | 7 years | 10 years | 21% | |||||
1 | 33% | 20% | 14% | 10% | ||||||
2 | 45% | 32% | 25% | 18% | ||||||
3 | 15% | 19% | 18% | 14% | ||||||
4 | 7% | 12% | 12% | 12% | ||||||
5 | 12% | 9% | 9% | |||||||
6 | 5% | 9% | 8% | |||||||
7 | 9% | 7% | ||||||||
8 | 4% | 6% | ||||||||
9 | 6% | |||||||||
10 | 6% | |||||||||
11 | 4% | |||||||||
Totals | 100% | 100% | 100% | 100% | ||||||
a. | What net incremental earnings before interest, taxes, depreciation, and amortization will result from the renewal? | |||||||||
Sales Revenue | ||||||||||
Operating expenses and other costs | ||||||||||
Incremental earnings | ||||||||||
b. | What net incremental net operating profits after taxes will result from the renewal? | |||||||||
Year | 1 | 2 | 3 | 4 | 5 | 6 | ||||
Profits before depreciation and tax | ||||||||||
Depreciation | ||||||||||
Net profits before tax | ||||||||||
Tax | ||||||||||
Net profits after tax | ||||||||||
c. | What net incremental operating cash flows will result from the renewal? | |||||||||
Year | 1 | 2 | 3 | 4 | 5 | 6 | ||||
Net profits after tax | ||||||||||
Depreciation | ||||||||||
Cash Flow |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started