Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Problem 12-6A Use ratios to analyze risk and profitability (LO12-3, 12-4) [The following information applies to the questions displayed below.] Income statements and balance sheets
Problem 12-6A Use ratios to analyze risk and profitability (LO12-3, 12-4)
[The following information applies to the questions displayed below.]
Income statements and balance sheets data for Virtual Gaming Systems are provided below.
VIRTUAL GAMING SYSTEMS Income Statements For the year ended December 31 | ||
2019 | 2018 | |
Net sales | $3,505,000 | $3,031,000 |
Cost of goods sold | 2,479,000 | 1,949,000 |
Gross profit | 1,026,000 | 1,082,000 |
Expenses: | ||
Operating expenses | 954,000 | 857,000 |
Depreciation expense | 29,000 | 26,500 |
Loss on sale of land | 0 | 7,900 |
Interest expense | 17,500 | 14,500 |
Income tax expense | 7,900 | 47,500 |
Total expenses | 1,008,400 | 953,400 |
Net income | $ 17,600 | $ 128,600 |
VIRTUAL GAMING SYSTEMS Balance Sheets December 31 | |||
2019 | 2018 | 2017 | |
Assets | |||
Current assets: | |||
Cash | $ 200,500 | $185,000 | $143,000 |
Accounts receivable | 74,500 | 80,000 | 59,000 |
Inventory | 124,500 | 104,000 | 134,000 |
Prepaid rent | 13,900 | 11,900 | 5,880 |
Long-term assets: | |||
Investment in bonds | 104,000 | 104,000 | 0 |
Land | 299,000 | 209,000 | 239,000 |
Equipment | 299,000 | 269,000 | 209,000 |
Less: Accumulated depreciation | (96,500) | (67,500) | (41,000) |
Total assets | $1,018,900 | $895,400 | $748,880 |
Liabilities and Stockholders' Equity | |||
Current liabilities: | |||
Accounts payable | $ 193,200 | $ 65,000 | $110,580 |
Interest payable | 8,700 | 5,800 | 2,900 |
Income tax payable | 11,900 | 14,500 | 13,900 |
Long-term liabilities: | |||
Notes payable | 390,000 | 284,000 | 224,000 |
Stockholders' equity: | |||
Common stock | 299,000 | 299,000 | 299,000 |
Retained earnings | 116,100 | 227,100 | 98,500 |
Total liabilities and stockholders equity
| $1,018,900
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started