Question
Problem 1-3A (Continued) Part 2 LEONE COMPANY Income Statement For Year Ended December 31, 2017 Sales....................................................................... $4,462,500 Cost of goods sold Finished goods inventory, December
Problem 1-3A (Continued)
Part 2
LEONE COMPANY | ||||
Income Statement | ||||
For Year Ended December 31, 2017 | ||||
Sales....................................................................... |
| $4,462,500 | ||
Cost of goods sold |
|
| ||
Finished goods inventory, December 31, 2016... | $ 167,350 |
| ||
Cost of goods manufactured............................... | 1,935,650 |
| ||
Goods available for sale...................................... | 2,103,000 |
| ||
Less finished goods inventory, December 31, 2017. | 136,490 |
| ||
Cost of goods sold............................................... |
| 1,966,510 | ||
Gross profit from sales.......................................... |
| 2,495,990 | ||
Operating expenses |
|
| ||
Selling expenses |
|
| ||
Advertising expense.......................................... | 28,750 |
| ||
Depreciation expenseSelling equipment....... | 8,600 |
| ||
Rent expenseSelling space............................ | 26,100 |
| ||
Sales salaries expense....................................... | 392,560 |
| ||
Total selling expenses....................................... |
| 456,010 | ||
General and administrative expenses |
|
| ||
Depreciation expenseOffice equipment......... | 7,250 |
| ||
Office salaries expense...................................... | 63,000 |
| ||
Rent expenseOffice space.............................. | 22,000 |
| ||
Total general and administrative expenses...... |
| 92,250 | ||
Total operating expenses.................................... |
| 548,260 | ||
Income before taxes |
| 1,947,730 | ||
Income taxes expense........................................... |
| 233,725 | ||
| Net income............................................................. |
| $1,714,005 |
Problem 1-3A
Part 1
LEONE COMPANY | |||||||
Schedule of Cost of Goods Manufactured | |||||||
For Year Ended December 31, 2017 | |||||||
Direct materials |
|
| |||||
Raw materials inventory, December 31, 2016.... | $ 166,850 |
|
| ||||
Raw materials purchases.................................... | 925,000 |
|
| ||||
Raw materials available for use.......................... | 1,091,850 |
|
| ||||
Less raw materials inventory, December 31, 2017 | 182,000 |
|
| ||||
Direct materials used.......................................... |
| $ 909,850 |
| ||||
Direct labor............................................................. |
| 675,480 |
| ||||
Factory overhead |
|
|
| ||||
Depreciation expenseFactory equipment....... | 33,550 |
|
| ||||
Factory supervision............................................ | 102,600 |
|
| ||||
Factory supplies used......................................... | 7,350 |
|
| ||||
Factory utilities.................................................... | 33,000 |
|
| ||||
Indirect labor....................................................... | 56,875 |
|
| ||||
Miscellaneous production costs........................ | 8,425 |
|
| ||||
Rent expenseFactory building........................ | 76,800 |
|
| ||||
Maintenance expenseFactory equipment....... | 35,400 |
|
| ||||
Total factory overhead costs.............................. |
| 354,000 |
| ||||
Total manufacturing costs..................................... |
| 1,939,330 |
| ||||
Work in process inventory, December 31, 2016... |
| 15,700 |
| ||||
Total cost of work in process................................ |
| 1,955,030 |
| ||||
Less work in process inventory, December 31, 2017 |
| 19,380 |
| ||||
| Cost of goods manufactured................................. |
| $1,935,650 |
|
QUESTION :Compute the (a) inventory turnover, defined as cost of goods sold divided by average inventory, and (b) days' sales in inventory, defined as 365 times ending inventory divided by cost of goods sold, for both its raw materials inventory and its finished goods inventory. (to compute turnover and days' sales in ventory for raw materials, use raw materials used rather than cost of goods sold). discuss some possible reasons for different between these ratios for the two types of inventories. round answers to one decimal place
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started