Question
Problem 14-19A (Algo) Using financial statements to prepare a statement of cash flows-indirect method LO 14-1, 14-3, 14-4 The comparative balance sheets and an income
Problem 14-19A (Algo) Using financial statements to prepare a statement of cash flows-indirect method LO 14-1, 14-3, 14-4
The comparative balance sheets and an income statement for Benson Corporation follow:
Balance Sheets As of December 31 | |||||||
Year 2 | Year 1 | ||||||
Assets | |||||||
Cash | $ | 75,086 | $ | 40,170 | |||
Accounts receivable | 27,355 | 20,060 | |||||
Merchandise inventory | 157,829 | 173,610 | |||||
Prepaid rent | 2,390 | 4,780 | |||||
Equipment | 251,220 | 288,390 | |||||
Accumulated depreciation | (141,730 | ) | (237,250 | ) | |||
Land | 190,360 | 78,460 | |||||
Total assets | $ | 562,510 | $ | 368,220 | |||
Liabilities | |||||||
Accounts payable (inventory) | $ | 67,414 | 76,470 | ||||
Salaries payable | 34,102 | 29,230 | |||||
Stockholders equity | |||||||
Common stock, $50 par value | 251,000 | 202,000 | |||||
Retained earnings | 209,994 | 60,520 | |||||
Total liabilities and equity | $ | 562,510 | $ | 368,220 | |||
Income Statement For the Year Ended December 31, Year 2 | |||
Sales | $ | 1,497,000 | |
Cost of goods sold | (795,606 | ) | |
Gross profit | 701,394 | ||
Operating expenses | |||
Depreciation expense | (20,450 | ) | |
Rent expense | (21,820 | ) | |
Salaries expense | (251,010 | ) | |
Other operating expenses | (258,640 | ) | |
Net income | $ | 149,474 | |
Other Information
-
Purchased land for $111,900.
-
Purchased new equipment for $97,100.
-
Sold old equipment that cost $134,270 with accumulated depreciation of $115,970 for $18,300 cash.
-
Issued common stock for $49,000.
Required
Prepare the statement of cash flows for 2017 using the indirect method. (Amounts to be deducted and cash outflows should be indicated by a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started