Question
Problem 15-12 (Algo) Prepare a Statement of Cash Flows [LO15-1, LO15-2] A comparative balance sheet and an income statement for Burgess Company are given below:
Problem 15-12 (Algo) Prepare a Statement of Cash Flows [LO15-1, LO15-2]
A comparative balance sheet and an income statement for Burgess Company are given below:
Burgess Company Comparative Balance Sheet (dollars in millions) | ||
Ending Balance | Beginning Balance | |
---|---|---|
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 68 | $ 139 |
Accounts receivable | 930 | 849 |
Inventory | 795 | 726 |
Total current assets | 1,793 | 1,714 |
Property, plant, and equipment | 1,795 | 1,745 |
Less accumulated depreciation | 944 | 738 |
Net property,plant, and equipment | 851 | 1,007 |
Total assets | $ 2,644 | $ 2,721 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 318 | $ 189 |
Accrued liabilities | 209 | 141 |
Income taxes payable | 135 | 101 |
Total current liabilities | 662 | 431 |
Bonds payable | 560 | 890 |
Total liabilities | 1,222 | 1,321 |
Stockholders' equity: | ||
Common stock | 290 | 290 |
Retained earnings | 1,132 | 1,110 |
Total stockholders' equity | 1,422 | 1,400 |
Total liabilities and stockholders' equity | $ 2,644 | $ 2,721 |
Burgess Company Income Statement (dollars in millions) | |
Sales | $ 4,570 |
---|---|
Cost of goods sold | 3,120 |
Gross margin | 1,450 |
Selling and administrative expenses | 938 |
Net operating income | 512 |
Nonoperating items: | |
Gain on sale of equipment | 2 |
Income before taxes | 514 |
Income taxes | 170 |
Net income | $ 344 |
Burgess also provided the following information:
- The company sold equipment that had an original cost of $70 million and accumulated depreciation of $36 million. The cash proceeds from the sale were $36 million. The gain on the sale was $2 million.
-
The company did not issue any new bonds during the year.
-
The company paid a cash dividend during the year.
-
The company did not complete any common stock transactions during the year.
Required:
Using the indirect method, prepare a statement of cash flows for the year. (Enter your answers in millions not in dollars. List any deduction in cash and cash outflows as negative amounts.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started