Problem 16-52 Net Present Value; Internal Rate of Return; Payback; Sensitivity Analysis; Taxes (Sections 2,3)(LO163,164,166,168) The management of Tri-County Air Taxi, Inc., is considering the replacement of an old machine used in its helicopter repair facility. It is fully depreciated but it can be used by the corporation through 205. If management decides to replace the old machine, James Transportation Company has offered to purchase it for $60,000 on the replacement date. The old machine would have no salvage value in 20x5. If the replacement occurs, a new machine would be acquired from Hillcrest Industries on December 31, 20x1. The purchase price of $1,000,000 for the new machine would be paid in cash at the time of replacement. Due to the increased efficiency of the new machine, estimated annual cash savings of $300,000 would be generated through 20x5, the end of its expected useful life. The new machine is not expected to have any salvage value at the end of 205. Tri-County's management requires all investments to earn a 12 percent after-tax return. The company's tax rate is 30 percent. The new machine would be classified as three-year property for MACRS purposes. Use ARRendix. A and Exhiblt 16.9 for your reference. (Use appropriate factor(s) from the tables provided.) Required: 1. Compute the net present value of the machine replacement investment. 3. Compute the payback period for the replacement of the machine. 4. How much would the salvage value of the new machine have to be on December 31,205, in order to turn the machine replacement into an acceptable investment? Complete this question by entering your answers in the tabs below. How much would the salvage value of the new machine have to be on December 31,205, in order to tum the machine renlarement into an accentable investment? IRound vour intermediate calculations and final ancwer tn the nearest whole Complete this question by entering your answers in the tabs below. Compute the net present value of the machine replacement investment. (Negative amount should be indicated by a minus sign. Round your intermediate calculations and final answer to the nearest whole dollar.) Compute the payback period for the replacement of the machine. (Round your answer to 1 decimal place.) How much would the salvage value the new machine have to be on December 31,205, in order to turn the machine replacement into an acceptable investment? (Round your intermediate calculations and final answer to the nearest whole dollar.) Exhibit 16-9 Selected MACRS Depreclation Percentages as Computed by the IRS (incorporates haif-year convention; also incorporates recent modifications in the taxlaws) Source iRS Publication 946 , entited "How to Depreciate Property" Future Value and Present Value Tables Table I. Rifius Wha dact stomi o ivi Tabie it Table Iil Present Value of 5100(1+rm1 Tabie IV Fivacin Value or seles of stoo Cant flow r1(1(1+rn)1)