Problem 18-5A Break-even analysis, different cost structures, and income calculations LO C2, A1, P4 [The following information applies to the questions displayed below) Henna Co. produces and sells two products. T and O. It manufactures these products in separate factories and markets them through different channels They have no shared costs. This year, the company sold 45.000 units of each product Sales and costs for each product follow, Sales Variable costs Contribution margin Fixed costs Income before taxes Income taxes (40% rate) Net Income Product T $ 787,500 551,250 236,250 111,250 125,000 50.000 $ 25,000 Product o 5 787,500 78.750 708,750 583,250 125,000 50,000 $ 75,000 Problem 18-5A Part 1 Required: 1. Compute the break-even point in dollar sales for each product (Enter CM ratio os percentage rounded to 2 decimal places.) Product Contribution Margin Ratio Choose Numerator: Choose Denominator Contribution Margin Ratio Contribution margin ratio Break En Pointin Dollars Choose Numerator Choose Denominatori Break Even Point in Dollars Break even point in dollars Producto Contribution Margio Ratio Contribution marginato 0 Required: 1. Compute the break-even point in dollar sales for each product (Enter CM ratio as percentage rounded to 2 decimal places.) Product Contribution Margin Ratio Choose Numerator: Choose Denominator: Contribution Margin Ratio Contribution margin ratio 0 Break. Even Pointin Dollars Choose Numerator: Choose Denominator: Break Even Point in Dollars Break-even point in dollars 0 Producto Contation Margin Batle Contribution marginal Break Even Pointin Dollar Break even point in dollars Problem 18-5A Part 2 2. Assume that the company expects sales of each product to decline to 28,000 units next year with no change in unit selling price. Prepare forecasted financial results for next year following the format of the contribution margin income statement as just shown with columns for each of the two products (assume a 40% tax rate). Also, assume that any loss before taxes yields a 40% tax benefit. (Round "per unit" answers to 2 decimal places. Enter losses and tax benefits, if any, os negative values.) HENNA CO. Forecasted Contribution Margin Income Statement Product Producto Units Per unit Total 5 Per unit Total $ Total Os 0 0 Contribution margin 0 0 0 Not Income) Problem 18-5A Part 3 3. Assume that the company expects sales of each product to increase to 59,000 units next year with no change in unit selling price Prepare forecasted financial results for next year following the format of the contribution margin income statement shown with columns for each of the two products (assume a 40% tax rate). (Round "per unit" answers to 2 decimal places.) HENNA CO. Forecasted Contribution Margin Income Statement Product Producto Units $ Per unit Total $ Per unit Total $ 0 $ 0 Total ols 0 0 O Contribution margin 0 Not income (ass)