Problem $2-36$ Spreadsheet Problem: Free Cash Flow $($LG$2-5)$

Vinny's Overhead Construction had free cash flow during $2024$ of $$31\mathrm{.}3$ million. The change in gross fixed assets on Vinny's balan sheet was $$8\mathrm{.}0$ million, the change in net operating working capital was $$9\mathrm{.}0$ million, and the firm's tax rate was $30\mathrm{.}00$ percent.

Calculate the missing amounts on Vinny's income statement below.

Note: Enter your answers in millions of dollars rounded to $2$ decimal places. $($i$.$e$.,$ Enter $5,500,000$ as $5\mathrm{.}50.)$

$\backslash$table$[[$VINNY$\text{'}$S OVERHEAD CONSTRUCTION, CORPORATION,,$],[,$ Income Statement for Year Ending December $31,2024,,],[($in millions of dollars$),,],[$Net sales,,$],[$Less: Cost of goods sold,$129\mathrm{.}10,],[$Gross profits,,$],[$Less: Other operating expenses,,$],[$Earnings before interest, taxes, depreciation, and amortization $($EBITDA$),,],[$Less: Depreciation,$12\mathrm{.}60,],[$Earnings before interest and taxes $($EBIT$),,],[$Less: Interest,,$],[$Earnings before taxes $($EBT$),,],[$Less: Taxes,,$],[$Net income,,$]]$