Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 21-17 Statement of cash flows; indirect method [LO21-4, 21-8] Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are

Problem 21-17 Statement of cash flows; indirect method [LO21-4, 21-8]

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s)
2018 2017
Assets
Cash $ 390 $ 190
Accounts receivable 450 240
Inventory 600 375
Land 600 560
Building 900 900
Less: Accumulated depreciation (300 ) (285 )
Equipment 2,750 2,450
Less: Accumulated depreciation (430 ) (400 )
Patent 1,500 1,650
$ 6,460 $ 5,680
Liabilities
Accounts payable $ 700 $ 550
Accrued expenses payable 200 175
Lease liabilityland 130 0
Shareholders' Equity
Common stock 3,110 3,000
Paid-in capitalexcess of par 550 485
Retained earnings 1,770 1,470
$ 6,460 $ 5,680

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in 000s)
Revenues
Sales revenue $ 2,765
Gain on sale of land 55 $ 2,820
Expenses
Cost of goods sold $ 900
Depreciation expensebuilding 15
Depreciation expenseequipment 300
Loss on sale of equipment 10
Amortization of patent 150
Operating expenses $ 550 1,925
Net income $ 895

Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.
  2. During 2018, equipment with a cost of $300,000 (90% depreciated) was sold.
  3. The statement of shareholders equity reveals reductions of $175,000 and $420,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows for Metagrobolize Industries using the indirect method. (Enter your answers in thousands. (i.e., 10,000 should be entered as 10).) Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Of The Safety Of Electrical Installations

Authors: Papa Samba Agne

1st Edition

6205799308, 978-6205799307

More Books

Students also viewed these Accounting questions