Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 23-6A Analysis of possible elimination of a department LO A1 [The following information applies to the questions displayed below.] Elegant Decor Companys management is

Problem 23-6A Analysis of possible elimination of a department LO A1

[The following information applies to the questions displayed below.]

Elegant Decor Companys management is trying to decide whether to eliminate Department 200, which has produced losses or low profits for several years. The companys 2013 departmental income statement shows the following.

ELEGANT DECOR COMPANY Departmental Income Statements For Year Ended December 31, 2013
Dept. 100 Dept. 200 Combined
Sales $ 436,000 $ 290,000 $ 726,000
Cost of goods sold 262,000 207,000 469,000
Gross profit 174,000 83,000 257,000
Operating expenses
Direct expenses
Advertising 17,000 12,000 29,000
Store supplies used 4,000 3,800 7,800
DepreciationStore equipment 5,000 3,300 8,300
Total direct expenses 26,000 19,100 45,100
Allocated expenses
Sales salaries 65,000 39,000 104,000
Rent expense 9,440 4,720 14,160
Bad debts expense 9,900 8,100 18,000
Office salary 18,720 12,480 31,200
Insurance expense 2,000 1,100 3,100
Miscellaneous office expenses 2,400 1,600 4,000
Total allocated expenses 107,460 67,000 174,460
Total expenses 133,460 86,100 219,560
Net income (loss) $ 40,540 $ (3,100 ) $ 37,440

In analyzing whether to eliminate Department 200, management considers the following:

a.

The company has one office worker who earns $600 per week, or $31,200 per year, and four sales clerks who each earn $500 per week, or $26,000 per year for each salesclerk.

b.

The full salaries of two salesclerks are charged to Department 100. The full salary of one salesclerk is charged to Department 200. The salary of the fourth clerk, who works half-time in both departments, is divided evenly between the two departments.

c.

Eliminating Department 200 would avoid the sales salaries and the office salary currently allocated to it. However, management prefers another plan. Two salesclerks have indicated that they will be quitting soon. Management believes that their work can be done by the other two clerks if the one office worker works in sales half-time. Eliminating Department 200 will allow this shift of duties. If this change is implemented, half the office workers salary would be reported as sales salaries and half would be reported as office salary.

d.

The store building is rented under a long-term lease that cannot be changed. Therefore, Department 100 will use the space and equipment currently used by Department 200.

e.

Closing Department 200 will eliminate its expenses for advertising, bad debts, and store supplies; 70% of the insurance expense allocated to it to cover its merchandise inventory; and 25% of the miscellaneous office expenses presently allocated to it.

Required:
1.

Complete the three-column report that lists items and amounts for (a) the companys total expenses (including cost of goods sold)in column 1, (b) the expenses that would be eliminated by closing Department 200in column 2, and (c) the expenses that will continuein column 3. The statement should reflect the reassignment of the office worker to one-half time as a salesclerk.

THE ONES IN RED ARE WRONG.

NEED THOSE ANSWERS, CANT FIGURE OUT HOW TO DO IT.

Answer is complete but not entirely correct.

ELEGANT DECOR COMPANY
Analysis of Expenses under Elimination of Department 200
Total Expenses Eliminated Expenses Continuing Expenses
$469,000 $207,000 $262,000
Direct expenses
29,000 12,000 17,000
7,800 3,800 4,000
8,300 0 8,300
Allocated expenses
104,000 52,000 52,000
14,160 0 14,160
18,000 8,100 9,900
31,200 0 31,200
3,100 770 2,330
4,000 400 3,600
Total expenses $688,560 $284,070 $404,490

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Cost Accounting

Authors: William Lanen, Shannon Anderson, Michael Maher

3rd Edition

9780078025525, 9780077517359, 77517350, 978-0077398194

More Books

Students also viewed these Accounting questions

Question

3. Test your draft's usefulness.

Answered: 1 week ago