Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 24-04 Given the following information, complete the cash budget: Collections occur one month after the sale. Januarys credit sales were $60,000. The firm has

Problem 24-04

Given the following information, complete the cash budget:

  1. Collections occur one month after the sale.
  2. Januarys credit sales were $60,000.
  3. The firm has a certificate of deposit for $30,000 that matures in April.
  4. Salaries are $140,000 a month.
  5. The monthly mortgage payment is $30,000.
  6. Monthly depreciation is $20,000.
  7. Property tax of $40,000 is due in February.

Round your answers to the nearest dollar. Enter the disbursements values as positive values. Use a minus sign to enter shortage of cash, negative beginning and ending cash values, if any. Do not leave any cells blank. If the answer is zero, enter "0".

February March April
Sales $ 150,000 $ 190,000 $ 230,000
Cash sales $ 30,000 $ 15,000 $ 60,000
Collections $ $ $
Other receipts $ $ $
Total cash receipts $ $ $
Salaries $ $ $
Mortgage $ $ $
Other disbursements $ $ $
Total cash disbursements $ $ $
Net change during the month $ $ $
Beginning cash $ 30,000 $ $
Ending cash $ $ $
Required level of cash $ 14,000 $ 14,000 $ 14,000
Excess cash or (shortage) $ $ $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cryptoconomy Bitcoins Blockchains And Bad Guys

Authors: Gary Miliefsky

2nd Edition

1962595900, 978-1962595902

More Books

Students also viewed these Finance questions