Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 8-21 Schedule of Expected Cash Collections; Cash Budget [LO8-2, LO8-8] Problem 8-21 Schedule of Expected Cash Collections; Cash Budget [LO8-2, L08-8 The president of

Problem 8-21 Schedule of Expected Cash Collections; Cash Budget [LO8-2, LO8-8]

image text in transcribedimage text in transcribed

Problem 8-21 Schedule of Expected Cash Collections; Cash Budget [LO8-2, L08-8 The president of the retailer Prime Products has just approached the company's bank with a request for a $30,000, 90-day loan. The purpose of the loan is to assist the company in acquiring inventories Because the company has had some difficulty in paying off its loans in the past, the loan officer has asked for a cash budget to help determine whether the loan should be made. The following data are available for the months April through June, during which the loan will be used a. On April 1, the start of the loan period, the cash balance will be $25,800. Accounts receivable on April 1 will total $170,300, of which $141,000 will be collected during April and $21,800 will be collected during May. The remainder will be uncollectible b. Past experience shows that 30% of a month's sales are collected in the month of sale, 60% in the month following sale, and 8% in the second month following sale. The other 2% represents bad debts that are never collected. Budgeted sales and expenses for the three-month period follow April May June Sales (all on account) Merchandise purchases Payroll Lease payments Advertising Equipment purchases Depreciation $392,000 $498,000 $346,000 $276,000 $246,500 $152,000 $ 33,400 $ 33,400 $ 20,300 $ 23,200 $ 23,200 23,200 $ 76,200 $ 76,200 $ 45,080 70,000 33,400 $ 33,400 $ 33,400 C. Merchandise purchases are paid in full during the month following purchase. Accounts payable for merchandise purchases during March, which will be paid during April, total $159,000 d. In preparing the cash budget, assume that the $30,000 loan will be made in April and repaid in June. Interest on the loan will total $1,260 Required: 1. Prepare a schedule of expected cash collections for April, May, and June, and for the three months in total. Schedule of Expected Cash Collections April Ma June Quarter From accounts receivable From April sales From May sales From June sales Total cash collections

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Financial Auditing

Authors: Athmane Mokhbi

1st Edition

B09LGTJJFG, 979-8763532265

More Books

Students also viewed these Accounting questions

Question

What are discount rates and capitalization rates? Explain

Answered: 1 week ago

Question

Technology. Refer to Case

Answered: 1 week ago