Production Budget Assume that Suthwater Designs produces two stomathe subwoofers: 51207 and $12. The S12L7 sels for $475, and the $12.5 sels for $300, Projected sales (number of speakers) for the coming five quarters are as follows: 5127 512LS First quarter, 2011 1,040 1,690 Second quarter, 2011 2.560 1,620 Third quarter, 2011 7.280 6,890 fourth curter. 2071 5.900 5,070 First Quarter, 2012 1,560 The vice president of sales believes that the projected sales are realistic and can be achieved the company, Softwater Designed production budget for each product representing the amount that must be autorced to mastered in a menning inventory of S1217 for the first ter of 201310 boxes. The company's policy is to have 20% of the next quarter's sales of 5327 is ending wentary. Beginning inventory of S125 was 170 bones. The company's bly is to have 30% of the rest quarters sales of S12L5 In ending inventory Required: Prepare a production budget for each quarter for 2011 and for the year in total. Stillwater Designs Production Budget for S12L7 For the Year Ended December 31, 20Y1 1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr. Year Sales Desired ending inventory Total needs Less: Beginning inventory Units produced Prepare a production budget for each quarter for 2011 and for the year in total. If required, round your answers to nearest whole value. Stillwater Designs Production Budget for S12L5 For the Year Ended December 31, 2011 1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr. Year Sales Desired ending Inventory Total needs Less: Beginning inventory Units produced