Answered step by step
Verified Expert Solution
Question
1 Approved Answer
ProForm acquired 70 percent of ClipRite on June 30, 2020, for $1,470,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $600,000
ProForm acquired 70 percent of ClipRite on June 30, 2020, for $1,470,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $600,000 was recognized and is being amortized at the rate of $19,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $630,000 at the acquisition date. The 2021 financial statements are as follows: Sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Cash and receivables Inventory Investment in ClipRite Fixed assets Accumulated depreciation Totals Liabilities Common stock Retained earnings, 12/31/21 Totals ProForm $(1,030,000) 650,000 330,000 (56,000) $ (106,000) $ (3,800,000) (106,000) 330,000 $ (3,576,000) $ 630,000 520,000 1,470,000 2,200,000 (400,000) $ 4,420,000 $ (544,000) (300,000) (3,576, 000) $(4,420,000) ClipRite $(1,060,000) 515,000 215,000 $ (330,000) $(1,080,000) (330,000) 80,000 $(1,330,000) $ 530,000 930,000 1,750,000 (700,000) $ 2,510,000 $ (880,000) (300,000) (1,330,000) $(2,510,000) (Note: Parentheses indicate a credit balance.) ClipRite sold ProForm inventory costing $92,000 during the last six months of 2020 for $320,000. At year-end, 30 percent remained. ClipRite sold ProForm inventory costing $315,000 during 2021 for $480,000. At year-end, 10 percent is left. Determine the consolidated balances for the following: (Input all amounts as positive values.) Sales Cost of Goods Sold Operating Expenses Dividend Income Net Income Attributable to Noncontrolling Interest Inventory Noncontrolling Interest in Subsidiary, 12/31/21 Consolidated Balance Sales Cost of goods sold Operating expenses Dividend income Net income attributable to noncontrolling interest Inventory Noncontrolling interest in subsidiary, 12/31/21
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started