Proforma Income Statement 2000-2004 is really 2014-2018. I need the Projected Fiscal year end 12/31 added to this income statement.

Exhibit 5a Income Statement Summarv 99-03 CAGR $9,100,898 $10,386,957 $11,850,536 $13,527,226 8 $13,268,143 $16,894,718 $21,265,965 $25,241,747 $29,272,026 Depreciation (incl. In COGS) Dividend & Interest Income $703,036 Revenue Growth 2,891,574 Total SG&A (Excl. Depr.) 2,665,239 124,066 22.7%