Project 1 (CVP) (Autosaved) - Microsoft Word View I Normal I No Spaci... Heading 1 Heading 2 Title Subtitle Paragraph Styles 6) Complete the table below assuming the indicated number of units were produced and sold. Remember to include S&A variable expenses in your variable expenses. Units Sales Variable Fixed Total produced sold Revenue Expenses Expenses Expenses Profit NOI 0 20,000 40,000 60,000 80,000 Note: Check figures must be supported to earn credit for grading purposes. 1) Review pages 223 and 224from thetextbook Prepare a Cost-VolumeProfit graph for Hans Company a) Use the graph attached; label both the x and y axis using appropriate increments Dollar values should be used for the y axis and number of units for the x axis. b) Plot the Fixed Expense line. Label it c) Plotthe Sales Revenue line and label it d) Plot the Total Expense line and label it e ndicate the Break-even Pomt on the graph and label it Shade and label the portion of the graphi thar indicates the company sposative profit Murumlations ord for Hair Company to considera alternative, they must first Martin Project 1 (CVP) (Autosaved) - Microsoft Word View . . . Title Subtitle Heading 2 1 Normal 1 No Spaci... Heading 1 Paragraph Styles TO CUSCITEC Comig wings direction with the project All these answers need to be supported by your work (show work to arrive at these solutions) 3d) Formula TC = 8250 +0.49Q 4c)Fixed Costs per year $60,000 2 5b) Variable expense per unit $44 6.) Profit for 0 units (480,000) 8C) MOS % 7.69% 106) # of units 96.297 110) # of units 80.000 12a) breakeven # of units 45,284 125) Mos units 19.716 Haas Company manufactures and sells one product. The following information pertains to each of the company's first three years of operations, Variable costs per unit: Manufacturing: Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative Fixed costs per year Fixed manufacturing overhead 5270,000 Fixed seng and admetratave expenses