Question
Protek Ltd, a masks distributor company, provides the following trial balance for the year ended 30 June 2020: Protek Ltd Trial balance as at 30
Protek Ltd, a masks distributor company, provides the following trial balance for the year ended 30 June 2020:
Protek Ltd Trial balance as at 30 June 2020 | ||
Debit ($) | Credit ($) | |
Sales of N97 surgical masks | 2,151,670 | |
Sales of 4-ply masks | 3,120,850 | |
Sales of masks filters | 3,288,426 | |
Cost of goods sold | 4,688,000 | |
Rental expenses | 375,950 | |
Salaries and wages | 1,980,000 | |
Administration expenses | 128,450 | |
Annual leave expense | 98,510 | |
Doubtful debts expense | 158,000 | |
Depreciation expense | 376,000 | |
Amortisation expense - patent | 56,900 | |
Interest expense | 22,500 | |
Interest income | 8,200 | |
Selling expenses | 66,800 | |
Income tax expense | 228,600 | |
Cash on hand | 53,000 | |
Cash management account | 230,000 | |
Trade debtors | 478,600 | |
Allowance for doubtful debts | 19,144 | |
Inventories | 455,040 | |
Land | 760,000 | |
Motor vehicles | 630,000 | |
Accumulated depreciation - motor vehicles | 252,000 | |
Office equipment | 620,000 | |
Accumulated depreciation - office equipment | 124,000 | |
Patent (5 years) | 569,000 | |
Accumulated amortisation - patent | 56,900 | |
Deferred tax asset | 28,500 | |
Deferred tax liability | 125,000 | |
Bank loan | 450,000 | |
Trade creditors | 182,560 | |
Provision for annual leave | 43,000 | |
Current tax liability | 132,100 | |
Retained earnings, 1 July 2019 | 70,000 | |
Dividends paid | 20,000 | |
Share capital | 2,000,000 | |
12,023,850 | 12,023,850 |
Additional information:
- Protek Ltd is a reporting entity in accordance with the requirements of Australians Conceptual Framework.
- The bank loan is repayable in 3 years.
- The depreciation expense of $376,000 relates to motor vehicles and office equipment amounted to $252,000 and $124,000 respectively.
- 60% of the provision for annual leave are expected to be payable within 1 year and the remaining is payable after 1 year.
- The patent was acquired on 1 January 2020. It represents fees paid to Teknova Group, a manufacturer company based in China. Protek Ltd is given the sole distributorship in Australia to sell the new high quality mask, N97, designed for first line workers in the health industry. The patent lasts for 5 years.
- There was no new shares issued during the financial year ending 30 June 2020.
- Protek Ltd uses the single statement format for the statement of profit or loss and other comprehensive income and presents an analysis of expenses by function on the statement.
- The following expenses are allocated to administrative expenses and distribution costs for the purposes of preparation of the statement of profit or loss and other comprehensive income:
Administrative expenses | Distribution costs | |
Rental expenses | 40% | 60% |
Salaries and wages | 50% | 50% |
Administration expenses | 100% | - |
Annual leave expense | 50% | 50% |
Doubtful debts expense | - | 100% |
Depreciation expense motor vehicles | 10% | 90% |
Depreciation expense office equipment | 80% | 20% |
Amortisation expense - patent | 100% | - |
Selling expenses | - | 100% |
- In relation to the statement of financial position, where AASB 101 requires entities to disclose further sub-classifications of the minimum line items on the face of the statement or in the notes, the directors of Protek Ltd want to report only the minimum line items on the face of the statement, and leave the sub-classifications to be disclosed in the notes.
Part A
As the accountant for the entity, prepare the following statements of Protek Ltd the year ended 30 June 2020 in accordance with AASB101:
- Statement of profit or loss and other comprehensive income;
- Statement of financial position; and
- Statement of changes in equity.
In preparing the above statements, you should use the line items that a listed company is likely to use and refer to paragraphs 54, 82, 82A and 106 of AASB 101 in determining the line items to be presented. Show all workings to support your figures presented in the statements. Disclosure notes and comparative figures are not required.
Note: In preparing the statements for Part A, you should consider only information given in this part and ignore information given in Part B below.
Part B
The following events occurred after the preparation of statements was completed in Part A above.
Event 1
The directors have asked you to review the doubtful debts allowance due to the high level of bad debts expense that occurred during the year. The allowance is currently measured based on 4% of trade debtors balances following the advice of Jane, who is one of the directors. After reviewing industry averages, you have advised the directors that the allowances should be revised to 8% of the trade debtors balances and the directors agreed to your proposal and adopt the new basis from 1 July 2019. This change is considered material in Protek Ltds case.
Required:
- State if the above situation would constitute a change in accounting policy or a change in accounting estimate. Explain and support your answers by making reference to relevant paragraphs in AASB108.
- Prepare necessary adjusting entries and/or notes disclosures required to account for the change in the doubtful debt allowance for the year ended 30 June 2020.
Event 2
Protek Ltd stored its masks in rented warehouses located in several locations. One of the warehouses in Orange was destroyed by bushfires on 29 July 2020. From the accounting records, there were 8,000 boxes of N95 masks stored in that warehouse, with cost of inventories valued at $120,000. Unfortunately, there was no insurance policy acquired to cover this loss and the loss is considered material for Protek Ltd.
The financial statements for the year ended 30 June 2020 were authorised for issue by the directors on 28 August 2020.
Required:
- Classify the above event as either an adjusting or non-adjusting event after the end of the reporting period. Justify your answer by making reference to AASB110.
- Consistent with your answer to (i) above, prepare any journal entries and/or note disclosures required to comply with the requirements of AASB110.
Question 1 | Max. marks allocated |
Part A | |
Statement of Profit or Loss and Other Comprehensive Income | 4 |
Statement of Financial Position | 7.5 |
Statement of Changes in Equity | 2.5 |
Workings | 6 |
Part B | |
Event 1 | 4 |
Event 2 | 3 |
Total | 27 |
The link here
https://www.aasb.gov.au/admin/file/content105/c9/AASB101_07-15.pdf
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started