Q 2 Kamsung is planning to invest in in-house operating system for mobile phones. They have forecasted that with the new operating system the following are the expected cash flows that will be generated -

This project will generate $10million at the end of year 1 which will grow at a rate of 10% for next 3 years from year 1 onwards (1-2, 2-3, 3-4 years). From year 4 onwards, the growth rate in cash flows will stabilize to 3% per year till perpetuity.

If the discount rate is 12% what is thepresent value of the Cash flow generated? (05 Marks)