Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Q: Please review the Income Statement and Balance Sheet Prepare the following analysis: 1) Calculate Horizontal (Trend) Analysis of the Income Statement and Balance Sheet

Q:

Please review the Income Statement and Balance Sheet
Prepare the following analysis:
1) Calculate Horizontal (Trend) Analysis of the Income Statement and Balance Sheet
2) Calculate Vertical (Common Size) Analysis of the Income Statement and Balance Sheet
3)

Calculate the Liquidity Ratios only for COSTCO for the most recent (newest) year with a brief explanation of what each reveals to management

COSTCO WHOLESALE CORPORATION
CONSOLIDATED BALANCE SHEET
(amounts in millions)
ASSETS
CURRENT ASSETS August 31, 2016 August 31, 2015
CASH AND CASH EQUIVALENTS $3,379 $4,801
SHORT-TERM INVESTMENT 1,350 1,618
RECEIVABLES, NET 1,252 1,224
MERCHANDISE INVENTORY 8,969 8,908
OTHER CURRENT ASSETS 268 228
TOTAL CURRENT ASSETS 15,218 16,779
PROPERTY AND EQUIPMENT
LAND 5,395 4,961
BUILDINGS AND IMPROVEMENTS 13,994 12,618
EQUIPMENT AND FIXTURES 6,077 5,274
CONSTRUCTION IN PROGRESS 701 811
26,167 23,664
LESS:ACCUMULATED DEPRCIATION AND AMORTIZAITON (9,124) (8,263)
NET PROPERTY AND EQUIPMENT 17,043 15,401
OTHER ASSETS 902 837
TOTAL ASSETS $33,163 $33,017
LIABILITIES AND EQUITY
CURRENT LIABILITIES
ACCOUNTS PAYABLE $7,612 $9,011
CURRENT PORTION OF LONG-TERM DEBT 1,100 1,283
ACCRUED SALARIES AND BENEFITS 2,629 2,468
ACCRURED MEMBER REWARDS 869 813
DEFERRED MEMBERSHIP FEES 1,362 1,269
OTHER CURRENT LIABILITIES 2,003 1,695
TOTAL CURRENT LIABILITIES 15,575 16,539
LONG-TERM DEBT, EXCLUDING CURRENT PORTION 4,061 4,852
OTHER LIABILITIES 1,195 783
TOTAL LIABILITIES 20,831 22,174
SHAREHOLDERS' EQUITY
PREFERRED STOCK $.005 PAR VALUE; 100,000,000 SHARES AUTHORIZED;
NO SHARES ISSUED AND OUTSTANDING - -
COMMON STOCK $.005 PAR VALUE; 900,000,000 SHARES AUTHORIZED;
437,524,000 AND 437,952,000 SHARES ISSUED AND OUTSTANDING 2 2
ADDITIONAL PAID-IN CAPITAL 5,490 5,218
ACCUMULATED OTHER COMPREHENSIVE LOSS (1,099) (1,121)
RETAINED EARNINGS 7,686 6,518
TOTAL COSTCO SHAREHOLDERS EQUITY 12,079 10,617
NONCONTROLLING INTERESTS 253 226
TOTAL EQUITY 12,332 10,843
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY $33,163 $33,017

COSTCO WHOLESALE CORPORATION
CONSOLIDATED STATEMENT OF INCOME
(amounts in millions)
August 31, 2016 August 31, 2015 August 31, 2014
REVENUE
NET SALES 116073 113666 110212
MEMBERSHIP FEES 2646 2533 2428
TOTAL REVENUE 118719 116199 112640
OPERATING EXPENSES
MERCHANDISE COSTS 102901 101065 98458
SELLING, GENERAL AND ADMINISTRATIVE 12068 11445 10899
PREOPENING EXPENSES 78 65 63
TOTAL OPERATING EXPENSES 115047 112575 109420
OPERATING INCOME 3672 3624 3220
OTHERE INCOME (EXPENSE)
INCOME EXPENSE -133 -124 -113
INTEREST INCOME AND OTHER, NET 80 104 90
INCOME BEFORE INCOME TAXES 3619 3604 3197
PROVISION FOR INCOME TAXES 1243 1195 1109
NET INCOME INCLUDING NONCONTROLLING INTERESTS 2376 2409 2088
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS -26 -32 -30
NET INCOME ATTRIBUTABLE TO COSTCO 2350 2377 2058
NET INCOME PER COMMON SHARE ATTRIBUTABLE TO COSTCO
BASIC $5.36 $5.41 $4.69
DILUTED $5.33 $5.37 $4.65
SHARES USED IN CALCULATION (000's)
BASIC 438585 439455 438693
DILUTED 441263 442716 442485
CASH DIVIDENDS DECLARED PER COMMON SHARE $1.70 $6.51 $1.33

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Investing Amid Low Expected Returns Making The Most When Markets Offer The Least

Authors: Antti Ilmanen

1st Edition

1119860199, 978-1119860198

More Books

Students also viewed these Accounting questions

Question

Identify reasons for choosing qualitative methods.

Answered: 1 week ago

Question

Define and discuss affirmative action.

Answered: 1 week ago

Question

Discuss diversity management.

Answered: 1 week ago