Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Q1 ;as financial analyst your manager requested to analysis next balance sheet then write a report about that, a follow; 1- common size (vertical analysis)

image text in transcribed

Q1 ;as financial analyst your manager requested to analysis next balance sheet then write a report about that, a follow; 1- common size (vertical analysis) Analysis based on liabilities as the base value- and based on assets ,also as the base value 2- Comparative financial statement analysis(Horizontal Analysis) then reprsent them in figure items Total Assets Current Assets Cash, Cash Equivalents Receivables Accounts receivable Prepaid Assets Balance Sheet All numbers in thousands 12/30/2020 12/30/2019 12/30/2018 159.316.000 133,376,000 97,334,000 75,670,000 66,225,000 50,480,000 61,954,000 54,855,000 41,114,000 11,335,000 9,518,000 7,587,000 11,335,000 9,518,000 7,587,000 2.381,000 1,852,000 1,779,000 83,646,000 67,151,000 46,854,000 54981000 44783000 24683000 19673000 19609000 19595000 6234000 2758000 2759000 2576000 31026000 32322000 13207000 Total non-current assets Net Property, Plant, and Equipment Goodwill And Other Inta... Investments And Advan... Other Non Current Assets Total Liabilities Net Minority Interest o A co Current Liabilities Arab Open University 14,981,000 7,498,000 15,053,000 9,505,000 7,017,000 3,383,000 1,704,000 1,203,000 Payables And Accrued Expenses Pension & Other Post Retirement Current Debt And Capital Lease Obligation Current Debt 2,609,000 1,023,000 500.000 1,077,000 277,000 500.000 491,000 Current Notes Payable 624.000 Line of Credit 277,000 500,000 1,023,000 800.000 Current Capital Lease Obligation Current Deferred Liabili... 382,000 269,000 147,000 Current Deferred Revenue 382,000 147,000 269,000 2,498,000 Other Current Liabilities 3,469,000 1,784,000 Total Non Current Liabiliti... 17,269,000 6,190,000 Long Term Debt And Ca... 16,045,000 9,631,000 9,631,000 0 Long Term Capital Lease. Non Current Deferred Li... 9,524,000 9,524,000 1,039,000 673,000 Non Current Deferred Ta.. 1,039,000 673,000 Total Equity Gross Minority I... Stockholders' Equity 128.290.000 128,290,000 101.054.000 101,054,000 84,127,000 84,127,000 Capital Stock 0 0 0 Common Stock 0 0 0 Additional Paid in Capital 45,851,000 42,906,000 50,018,000 77,345,000 927,000 128,290,000 Retained Earnings Gains Losses Not Affecting ... Total Capitalization Common Stock Equity Capital Lease Obligations Net Tangible Assets Working Capital Invested Capital Tangible Book Value 128,290,000 10,654,000 108,617,000 55,692,000 41,981,000 -489,000 -760,000 101,054.000 84,127,000 101.054.000 84,127,000 10,324,000 81,445,000 64,532,000 51,172,000 43,463,000 101,331,000 84,627,000 81,445,000 64,532,000 10,601,000 500,000 2852000 2854000 2,852,000 2,854,000 60,689,000 128,290,000 108,617,000 Total Debt Share Issued 10,654,000 2849000 2849000 Ordinary Shares Number

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance And Economics Discussion Series How Fast Do Personal Computers Depreciate Concepts And New Estimates

Authors: United States Federal Reserve Board, Mark E. Doms

1st Edition

1288712561, 9781288712564

More Books

Students also viewed these Finance questions