Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Q3. Use the assumptions described in the table when modeling items that are not computed as totals or subtotals, or that are not computed

imageimage

Q3. Use the assumptions described in the table when modeling items that are not computed as totals or subtotals, or that are not computed using information available from the model. Variable Modeling assumptions Revenue growth in the first forecast year equals revenue growth from the last year in historical period. After that, revenue growth rate is 0.63 percentage points less than the revenue growth rate from the previous year. Revenue Cost of sales SG&A and other indirect expenses Cost of sales to revenue in first year of forecast period equals ratio from last year of historical period. Subsequently, ratio worsens by 0.45 percentage points each year in forecast period. < SG&A and other indirect expenses to revenue in each year of forecast period equals average annual ratio from the historical period E 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 A Income Statement Revenue B Cost of Sales Gross Profit SG&A and other indirect expenses Operating Profit C D 2016A 698,000 -576,000 122,000 -92,000 30,000 E 2017A 707,000 -623,000 84,000 - 103,000 -19,000 F 2018A 723,000 -678,000 45,000 -134,000 -89,000 G 2019E H 2020E 2021E J 2022E K L

Step by Step Solution

There are 3 Steps involved in it

Step: 1

The detailed ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Donald Kieso, Jerry Weygandt, Terry Warfield, Nicola Young,

10th Canadian Edition, Volume 1

978-1118735329, 9781118726327, 1118735323, 1118726324, 978-0176509736

More Books

Students also viewed these Accounting questions